Applied Materials Announces Second Quarter Results

* Orders of $2.63 billion, up 16 percent year over year. * Net sales of $2.35 billion, up 19 percent year over year led by growth in the Silicon Systems Group. * Non-GAAP adjusted operating income of $482 million, up 69 percent year over year.  GAAP operating income of $387 million. * Non-GAAP adjusted diluted EPS of $0.28, up 75 percent year over year.  GAAP diluted EPS of $0.21. SANTA CLARA, Calif., May 15, 2014 - Applied Materials, Inc...
Comunicato Precedente

next
Comunicato Successivo

next
  • Orders of $2.63 billion, up 16 percent year over year.
  • Net sales of $2.35 billion, up 19 percent year over year led by growth in the Silicon Systems Group.
  • Non-GAAP adjusted operating income of $482 million, up 69 percent year over year.  GAAP operating income of $387 million.
  • Non-GAAP adjusted diluted EPS of $0.28, up 75 percent year over year.  GAAP diluted EPS of $0.21.

 

SANTA CLARA, Calif., May 15, 2014 - Applied Materials, Inc. (NASDAQ:AMAT), the global leader in precision materials engineering solutions for the semiconductor, display and solar industries, today reported results for its second quarter of fiscal 2014 ended April 27, 2014.

 

Applied generated orders of $2.63 billion, up 15 percent from the prior quarter led by increases in Display and Silicon Systems. Net sales of $2.35 billion were up 7 percent sequentially led by growth in Silicon Systems. Non-GAAP adjusted gross margin increased 170 basis points from the prior quarter to 44.2 percent. Non-GAAP adjusted operating income grew 27 percent sequentially to $482 million or 20.5 percent of net sales. Non-GAAP adjusted net income grew 25 percent sequentially to $348 million or $0.28 per diluted share. The company recorded GAAP gross margin of 42.5 percent, operating income of $387 million or 16.4 percent of net sales, and net income of $262 million or $0.21 per diluted share.


"Applied gained 1.4 points of wafer fab equipment market share in 2013 as we enabled major technology inflections for our customers with our unique capabilities in precision materials engineering," said Gary Dickerson, president and CEO. "We are also delivering significant improvements in our financial performance and have expanded our operating margins to their highest level in nearly three years."

 

Quarterly Results Summary


GAAP Results

 

Q2 FY2014

 

Q1 FY2014

 

Q2 FY2013

Net sales

 

$2.35 billion

 

$2.19 billion

 

$1.97 billion

Operating income (loss)

 

$387 million

 

$330 million

 

$(68) million

Net income (loss)

 

$262 million

 

$253 million

 

$(129) million

Diluted earnings (loss) per share (EPS)

 

$0.21

 

$0.21

 

$(0.11)

Non-GAAP Adjusted Results

 

 

 

 

 

 

Non-GAAP adjusted operating income

 

$482 million

 

$380 million

 

$285 million

Non-GAAP adjusted net income

 

$348 million

 

$279 million

 

$199 million

Non-GAAP adjusted diluted EPS

 

$0.28

 

$0.23

 

$0.16


Applied's non-GAAP adjusted results exclude the impact of the following, where applicable: certain acquisition-related costs; restructuring charges and any associated adjustments; impairments of assets, goodwill, or investments; gain or loss on sale of strategic investments; and certain tax items. A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial tables included in this release. See also "Use of Non-GAAP Adjusted Financial Measures" section.


Second Quarter Reportable Segment Results and Comparisons to the Prior Quarter

Silicon Systems Group (SSG) orders were $1.66 billion, up 6 percent, with increases in DRAM and logic/other more than offsetting declines in foundry and flash. Net sales increased 7 percent to $1.58 billion. Non-GAAP adjusted operating income increased to $433 million or 27.3 percent of net sales. GAAP operating income increased to $391 million or 24.7 percent of net sales. New order composition was: foundry 50 percent; flash 21 percent; DRAM 17 percent; and logic/other 12 percent.


Applied Global Services (AGS) orders were $537 million, down 10 percent, primarily due to service contract renewals being seasonally higher in the first quarter. Net sales of $534 million were up 5 percent. Non-GAAP adjusted operating income increased to $150 million or 28.1 percent of net sales. GAAP operating income increased to $148 million or 27.7 percent of net sales.


Display orders of $340 million rose from $79 million in the prior quarter, primarily reflecting orders for TV production capacity. Net sales declined 8 percent to $147 million. Operating income was $26 million or 17.7 percent of net sales both on a GAAP and non-GAAP adjusted basis.


Energy and Environmental Solutions (EES) orders grew to $88 million and net sales rose to $88 million. EES had a non-GAAP adjusted operating income of $7 million or 8 percent of net sales and GAAP operating income of $5 million or 6 percent of net sales.


Backlog grew 12 percent sequentially to $2.74 billion including positive adjustments of $23 million, primarily related to EES re-bookings. Backlog composition by segment was:  SSG 53 percent; AGS 24 percent; Display 17 percent; and EES 6 percent.


Second quarter gross margin included the benefit of non-recurring items equivalent to approximately 50 basis points of company gross margin.


Business Outlook

For the third quarter of fiscal 2014, Applied expects net sales to be in the range of flat to down 5 percent from the previous quarter and up by approximately 13 percent to 19 percent from the year-ago period. Non-GAAP adjusted diluted EPS is expected to be in the range of $0.25 to $0.29 and up by approximately 39 percent to 61 percent year over year.


This outlook excludes known charges related to completed acquisitions and integration costs of $0.03 per share. The outlook does not exclude other non-GAAP adjustments that may arise subsequent to this release.


Use of Non-GAAP Adjusted Financial Measures

Management uses non-GAAP adjusted results to evaluate the company's operating and financial performance in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Applied believes these measures enhance investors' ability to review the company's business from the same perspective as the company's management and facilitate comparisons of this period's results with prior periods. The presentation of this additional information should not be considered a substitute for results prepared in accordance with GAAP.


Webcast Information

Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m. Pacific Time today. A live webcast will be available at www.appliedmaterials.com. A replay will be available on the website beginning at 5:00 p.m. Pacific Time today.


Forward-Looking Statements

This press release contains forward-looking statements, including those regarding Applied's performance, momentum and opportunities; industry trends; and its business outlook for the third quarter of fiscal 2014. These statements and their underlying assumptions are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including but not limited to: the level of demand for Applied's products, which is subject to many factors, including uncertain global economic and industry conditions, end-demand for electronic products and semiconductors, and customers' new technology and capacity requirements; the timing and nature of technology transitions; the concentrated nature of Applied's customer base; Applied's ability to (i) develop, deliver and support a broad range of products and expand its markets, (ii) achieve the objectives of operational and strategic initiatives, (iii) obtain and protect intellectual property rights in key technologies, (iv) attract, motivate and retain key employees, (v) successfully complete the announced business combination and realize expected benefits and synergies, and (vi) accurately forecast future results, which depends on multiple assumptions related to, without limitation, market conditions, customer requirements and business needs; and other risks described in Applied's SEC filings, including its most recent Forms 10-Q and 8-K. All forward-looking statements are based on management's estimates, projections and assumptions as of the date hereof. The company undertakes no obligation to update any forward-looking statements.


About Applied Materials

Applied Materials, Inc. (Nasdaq:AMAT) is the global leader in providing innovative equipment, services and software to enable the manufacture of advanced semiconductor, flat panel display and solar photovoltaic products. Our technologies help make innovations like smartphones, flat screen TVs and solar panels more affordable and accessible to consumers and businesses around the world. Learn more at www.appliedmaterials.com.

 

Contact:

Kevin Winston (editorial/media) 408.235.4498

Michael Sullivan (financial community) 408.986.7977




 

APPLIED MATERIALS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

 

 

 

 

Three Months Ended

 

Six Months Ended

(In millions, except per share amounts)

 

April 27, 2014

 

January 26, 2014

 

April 28, 2013

 

April 27, 2014

 

April 28, 2013

Net sales

 

$

2,353

 

 

$

2,190

 

 

$

1,973

 

 

$

4,543

 

 

$

3,546

 

Cost of products sold

 

1,352

 

 

1,299

 

 

1,165

 

 

2,651

 

 

2,156

 

Gross margin

 

1,001

 

 

891

 

 

808

 

 

1,892

 

 

1,390

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research, development and engineering

 

355

 

 

356

 

 

344

 

 

711

 

 

648

 

Marketing and selling

 

107

 

 

109

 

 

118

 

 

216

 

 

223

 

General and administrative

 

152

 

 

89

 

 

126

 

 

241

 

 

251

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

278

 

 

-

 

 

278

 

Restructuring charges and asset impairments

 

-

 

 

7

 

 

10

 

 

7

 

 

19

 

Total operating expenses

 

614

 

 

561

 

 

876

 

 

1,175

 

 

1,419

 

Income (loss) from operations

 

387

 

 

330

 

 

(68

)

 

717

 

 

(29

)

Interest expense

 

23

 

 

25

 

 

24

 

 

48

 

 

48

 

Interest and other income, net

 

1

 

 

10

 

 

2

 

 

11

 

 

5

 

Income (loss) before income taxes

 

365

 

 

315

 

 

(90

)

 

680

 

 

(72

)

Provision for income taxes

 

103

 

 

62

 

 

39

 

 

165

 

 

23

 

Net income (loss)

 

$

262

 

 

$

253

 

 

$

(129

)

 

$

515

 

 

$

(95

)

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.22

 

 

$

0.21

 

 

$

(0.11

)

 

$

0.43

 

 

$

(0.08

)

Diluted

 

$

0.21

 

 

$

0.21

 

 

$

(0.11

)

 

$

0.42

 

 

$

(0.08

)

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

1,216

 

 

1,206

 

 

1,203

 

 

1,211

 

 

1,200

 

Diluted

 

1,229

 

 

1,225

 

 

1,203

 

 

1,227

 

 

1,200

 

 


 

APPLIED MATERIALS, INC.

UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

 

 

(In millions)

 

April 27, 2014

 

January 26, 2014

 

October 27, 2013

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,453

 

 

$

2,144

 

 

$

1,711

 

Short-term investments

 

146

 

 

145

 

 

180

 

Accounts receivable, net

 

1,615

 

 

1,510

 

 

1,633

 

Inventories

 

1,564

 

 

1,533

 

 

1,413

 

Other current assets

 

623

 

 

682

 

 

705

 

Total current assets

 

6,401

 

 

6,014

 

 

5,642

 

Long-term investments

 

836

 

 

833

 

 

1,005

 

Property, plant and equipment, net

 

855

 

 

846

 

 

850

 

Goodwill

 

3,294

 

 

3,294

 

 

3,294

 

Purchased technology and other intangible assets, net

 

1,018

 

 

1,057

 

 

1,103

 

Deferred income taxes and other assets

 

151

 

 

155

 

 

149

 

Total assets

 

$

12,555

 

 

$

12,199

 

 

$

12,043

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,663

 

 

$

1,576

 

 

$

1,649

 

Customer deposits and deferred revenue

 

999

 

 

901

 

 

794

 

Total current liabilities

 

2,662

 

 

2,477

 

 

2,443

 

Long-term debt

 

1,947

 

 

1,946

 

 

1,946

 

Other liabilities

 

471

 

 

535

 

 

566

 

Total liabilities

 

5,080

 

 

4,958

 

 

4,955

 

Total stockholders' equity

 

7,475

 

 

7,241

 

 

7,088

 

Total liabilities and stockholders' equity

 

$

12,555

 

 

$

12,199

 

 

$

12,043

 

 

 

 

APPLIED MATERIALS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

 

(In millions)

Three Months Ended

 

Six Months Ended

April 27, 2014

 

January 26, 2014

 

April 28, 2013

April 27, 2014

 

April 28, 2013

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

262

 

 

$

253

 

 

$

(129

)

 

$

515

 

 

$

(95

)

Adjustments required to reconcile net income (loss) to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

94

 

 

94

 

 

106

 

 

188

 

 

212

 

Impairment of goodwill and intangible assets

-

 

 

-

 

 

278

 

 

-

 

 

278

 

Restructuring charges and asset impairments

-

 

 

7

 

 

10

 

 

7

 

 

19

 

Unrealized loss (gain) on derivative associated with announced business combination

23

 

 

(24

)

 

-

 

 

(1

)

 

-

 

Share-based compensation

42

 

 

46

 

 

39

 

 

88

 

 

81

 

Other

5

 

 

(16

)

 

32

 

 

(11

)

 

(46

)

Net change in operating assets and liabilities

11

 

 

12

 

 

(112

)

 

23

 

 

(209

)

Cash provided by operating activities

437

 

 

372

 

 

224

 

 

809

 

 

240

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

(65

)

 

(48

)

 

(52

)

 

(113

)

 

(101

)

Proceeds from sales and maturities of investments

157

 

 

364

 

 

158

 

 

521

 

 

603

 

Purchases of investments

(161

)

 

(163

)

 

(167

)

 

(324

)

 

(310

)

Cash provided by (used in) investing activities

(69

)

 

153

 

 

(61

)

 

84

 

 

192

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from common stock issuances and others

63

 

 

28

 

 

67

 

 

91

 

 

85

 

Common stock repurchases

-

 

 

-

 

 

(100

)

 

-

 

 

(148

)

Payments of dividends to stockholders

(122

)

 

(120

)

 

(108

)

 

(242

)

 

(216

)

Cash used in financing activities

(59

)

 

(92

)

 

(141

)

 

(151

)

 

(279

)

Increase in cash and cash equivalents

309

 

 

433

 

 

22

 

 

742

 

 

153

 

Cash and cash equivalents - beginning of period

2,144

 

 

1,711

 

 

1,523

 

 

1,711

 

 

1,392

 

Cash and cash equivalents - end of period

$

2,453

 

 

$

2,144

 

 

$

1,545

 

 

$

2,453

 

 

$

1,545

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for income taxes

$

33

 

 

$

26

 

 

$

122

 

 

$

59

 

 

$

154

 

Cash refunds from income taxes

$

3

 

 

$

9

 

 

$

2

 

 

$

12

 

 

$

67

 

Cash payments for interest

$

7

 

 

$

39

 

 

$

7

 

 

$

46

 

 

$

46

 

 

 



APPLIED MATERIALS, INC.

UNAUDITED SUPPLEMENTAL INFORMATION

 

Reportable Segment Results

 

 

 

Q2 FY2014

 

Q1 FY2014

 

Q2 FY2013

(In millions)

New

Orders

 

Net

Sales

 

Operating

Income

(Loss)

 

New

Orders

 

Net

Sales

 

Operating

Income

(Loss)

 

New

Orders

 

Net

Sales

 

Operating

Income

(Loss)

SSG

$

1,664

 

 

$

1,584

 

 

$

391

 

 

$

1,569

 

 

$

1,484

 

 

$

314

 

 

$

1,551

 

 

$

1,291

 

 

$

283

 

AGS

537

 

 

534

 

 

148

 

 

597

 

 

507

 

 

125

 

 

481

 

 

517

 

 

118

 

Display

340

 

 

147

 

 

26

 

 

79

 

 

159

 

 

26

 

 

195

 

 

127

 

 

19

 

EES*

88

 

 

88

 

 

5

 

 

40

 

 

40

 

 

(11

)

 

39

 

 

38

 

 

(322

)

Corporate

-

 

 

-

 

 

(183

)

 

-

 

 

-

 

 

(124

)

 

-

 

 

-

 

 

(166

)

Consolidated

$

2,629

 

 

$

2,353

 

 

$

387

 

 

$

2,285

 

 

$

2,190

 

 

$

330

 

 

$

2,266

 

 

$

1,973

 

 

$

(68

)

 

* Operating loss for the second quarter of fiscal 2013 included $278 million in goodwill and intangible asset impairment charges

Corporate Unallocated Expenses

 

 

(In millions)

 

Q2 FY2014

 

Q1 FY2014

 

Q2 FY2013

Restructuring charges and asset impairments

 

$

-

 

 

$

7

 

 

$

4

 

Share-based compensation

 

42

 

 

46

 

 

39

 

Unrealized loss (gain) on derivative associated with announced business combination

 

23

 

 

(24

)

 

-

 

Other unallocated expenses

 

118

 

 

95

 

 

123

 

Corporate

 

$

183

 

 

$

124

 

 

$

166

 

 




APPLIED MATERIALS, INC.

UNAUDITED SUPPLEMENTAL INFORMATION

 

Additional Information

 

 

 

 

Q2 FY2014

 

Q1 FY2014

 

Q2 FY2013

New Orders and Net Sales by Geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In $ millions)

 

New

Orders

 

Net

Sales

 

New

Orders

 

Net

Sales

 

New

Orders

 

Net

Sales

United States

 

 521

 

 

 370

 

 

 403

 

 

 280

 

 

 398

 

 

 362

 

% of Total

 

20

 

16

 

18

 

13

 

18

 

18

Europe

 

199

 

 

156

 

 

119

 

 

164

 

 

173

 

 

144

 

% of Total

 

7

%

 

7

%

 

5

%

 

7

%

 

8

%

 

7

%

Japan

 

203

 

 

215

 

 

163

 

 

164

 

 

191

 

 

157

 

% of Total

 

8

%

 

9

%

 

7

%

 

8

%

 

8

%

 

8

%

Korea

 

378

 

 

351

 

 

240

 

 

201

 

 

259

 

 

226

 

% of Total

 

14

%

 

15

%

 

11

%

 

9

%

 

11

%

 

12

%

Taiwan

 

660

 

 

781

 

 

984

 

 

705

 

 

902

 

 

828

 

% of Total

 

25

%

 

33

%

 

43

%

 

32

%

 

40

%

 

42

%

Southeast Asia

 

72

 

 

52

 

 

50

 

 

87

 

 

67

 

 

73

 

% of Total

 

3

%

 

2

%

 

2

%

 

4

%

 

3

%

 

4

%

China

 

596

 

 

428

 

 

326

 

 

589

 

 

276

 

 

183

 

% of Total

 

23

%

 

18

%

 

14

%

 

27

%

 

12

%

 

9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Regular Full Time

 

13.7

 

 

13.6

 

 

13.6

 

 

 



 APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

 

Three Months Ended

 

Six Months Ended

(In millions, except percentages)

 

April 27, 2014

 

January 26, 2014

 

April 28, 2013

 

April 27, 2014

 

April 28, 2013

Non-GAAP Adjusted Gross Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported gross margin - GAAP basis

 

$

1,001

 

 

$

891

 

 

$

808

 

 

$

1,892

 

 

$

1,390

 

Certain items associated with acquisitions1

 

39

 

 

39

 

 

43

 

 

78

 

 

86

 

Acquisition integration costs

 

1

 

 

-

 

 

1

 

 

1

 

 

2

 

Non-GAAP adjusted gross margin

 

$

1,041

 

 

$

930

 

 

$

852

 

 

$

1,971

 

 

$

1,478

 

Non-GAAP adjusted gross margin percent (% of net sales)

 

44.2

%

 

42.5

%

 

43.2

%

 

43.4

%

 

41.7

%

Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income (loss) - GAAP basis

 

$

387

 

 

$

330

 

 

$

(68

)

 

$

717

 

 

$

(29

)

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

278

 

 

-

 

 

278

 

Certain items associated with acquisitions1

 

46

 

 

45

 

 

53

 

 

91

 

 

107

 

Acquisition integration costs

 

10

 

 

11

 

 

12

 

 

21

 

 

22

 

Unrealized loss (gain) on derivative associated with announced business combination

 

23

 

 

(24

)

 

-

 

 

(1

)

 

-

 

Certain items associated with announced business combination2

 

16

 

 

11

 

 

-

 

 

27

 

 

-

 

Restructuring charges and asset impairments3, 4, 5

 

-

 

 

7

 

 

10

 

 

7

 

 

19

 

Non-GAAP adjusted operating income

 

$

482

 

 

$

380

 

 

$

285

 

 

$

862

 

 

$

397

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

20.5

%

 

17.4

%

 

14.4

%

 

19.0

%

 

11.2

%

Non-GAAP Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income (loss) - GAAP basis

 

$

262

 

 

$

253

 

 

$

(129

)

 

$

515

 

 

$

(95

)

Certain items associated with acquisitions1

 

46

 

 

45

 

 

53

 

 

91

 

 

107

 

Acquisition integration costs

 

10

 

 

11

 

 

12

 

 

21

 

 

22

 

Unrealized loss (gain) on derivative associated with announced business combination

 

23

 

 

(24

)

 

-

 

 

(1

)

 

-

 

Certain items associated with announced business combination2

 

16

 

 

11

 

 

-

 

 

27

 

 

-

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

278

 

 

-

 

 

278

 

Restructuring charges and asset impairments3, 4, 5

 

-

 

 

7

 

 

10

 

 

7

 

 

19

 

Impairment (gain on sale) of strategic investments, net

 

2

 

 

(5

)

 

2

 

 

(3

)

 

2

 

Reinstatement of federal R&D tax credit

 

-

 

 

-

 

 

(3

)

 

-

 

 

(13

)

Resolution of prior years' income tax filings and other tax items

 

12

 

 

(15

)

 

-

 

 

(3

)

 

(11

)

Income tax effect of non-GAAP adjustments

 

(23

)

 

(4

)

 

(24

)

 

(27

)

 

(41

)

Non-GAAP adjusted net income

 

$

348

 

 

$

279

 

 

$

199

 

 

$

627

 

 

$

268

 

 

 

1

These items are incremental charges attributable to completed acquisitions, consisting of inventory fair value adjustments on products sold, and amortization of purchased intangible assets.

 

 

2

These items are incremental charges related to the announced business combination agreement with Tokyo Electron Limited, consisting of acquisition-related and integration costs.

 

 

3

Results for the three months ended January 26, 2014 and six months ended April 27, 2014 included employee-related costs of $7 million related to the restructuring program announced on October 3, 2012.

 

 

4

Results for the three months ended April 28, 2013 included $4 million of employee-related costs related to the restructuring program announced on October 3, 2012 and restructuring and asset impairment charges of $6 million related to the restructuring program announced on May 10, 2012.

 

 

5

Results for the six months ended April 28, 2013 included $8 million of employee-related costs, net, related to the restructuring program announced on October 3, 2012, restructuring and asset impairment charges of $9 million related to the restructuring program announced on May 10, 2012 and employee-related costs of $2 million related to the integration of Varian Semiconductor Equipment Associates, Inc (Varian).

 

 

 

APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

 

Three Months Ended

 

Six Months Ended

(In millions except per share amounts)

 

April 27, 2014

 

January 26, 2014

 

April 28, 2013

 

April 27, 2014

 

April 28, 2013

Non-GAAP Adjusted Earnings Per Diluted Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported earnings (loss) per diluted share - GAAP basis

 

$

0.21

 

 

$

0.21

 

 

$

(0.11

)

 

$

0.42

 

 

$

(0.08

)

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

0.22

 

 

-

 

 

0.22

 

Certain items associated with acquisitions

 

0.03

 

 

0.03

 

 

0.04

 

 

0.06

 

 

0.07

 

Acquisition integration costs

 

0.01

 

 

0.01

 

 

0.01

 

 

0.01

 

 

0.02

 

Unrealized loss (gain) on derivative associated with announced business combination

 

0.01

 

 

(0.01

)

 

-

 

 

-

 

 

-

 

Certain items associated with announced business combination

 

0.01

 

 

-

 

 

-

 

 

0.02

 

 

-

 

Restructuring charges and asset impairments

 

-

 

 

-

 

 

-

 

 

-

 

 

0.01

 

Reinstatement of federal R&D tax credit and resolution of prior years' income tax filings and other tax items

 

0.01

 

 

(0.01

)

 

-

 

 

-

 

 

(0.02

)

Non-GAAP adjusted earnings per diluted share

 

$

0.28

 

 

$

0.23

 

 

$

0.16

 

 

$

0.51

 

 

$

0.22

 

Weighted average number of diluted shares

 

1,229

 

 

1,225

 

 

1,217

 

 

1,227

 

 

1,216

 

 

 



APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

 

Three Months Ended

 

Six Months Ended

(In millions, except percentages)

 

April 27, 2014

 

January 26, 2014

 

April 28, 2013

 

April 27, 2014

 

April 28, 2013

SSG Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

391

 

 

$

314

 

 

$

283

 

 

$

705

 

 

$

417

 

Certain items associated with acquisitions1

 

42

 

 

42

 

 

45

 

 

84

 

 

89

 

Acquisition integration costs

 

-

 

 

1

 

 

1

 

 

1

 

 

2

 

Restructuring charges and asset impairments3

 

-

 

 

-

 

 

-

 

 

-

 

 

1

 

Non-GAAP adjusted operating income

 

$

433

 

 

$

357

 

 

$

329

 

 

$

790

 

 

$

509

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

27.3

%

 

24.1

%

 

25.5

%

 

25.7

%

 

22.5

%

AGS Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

148

 

 

$

125

 

 

$

118

 

 

$

273

 

 

$

207

 

Certain items associated with acquisitions1

 

2

 

 

1

 

 

1

 

 

3

 

 

2

 

Restructuring charges and asset impairments2,3

 

-

 

 

-

 

 

1

 

 

-

 

 

2

 

Non-GAAP adjusted operating income

 

$

150

 

 

$

126

 

 

$

120

 

 

$

276

 

 

$

211

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

28.1

%

 

24.9

%

 

23.2

%

 

26.5

%

 

21.4

%

Display Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

26

 

 

$

26

 

 

$

19

 

 

$

52

 

 

$

22

 

Certain items associated with acquisitions1

 

-

 

 

1

 

 

2

 

 

1

 

 

4

 

Non-GAAP adjusted operating income

 

$

26

 

 

$

27

 

 

$

21

 

 

$

53

 

 

$

26

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

17.7

%

 

17.0

%

 

16.5

%

 

17.3

%

 

12.1

%

EES Non-GAAP Adjusted Operating Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income (loss) - GAAP basis

 

$

5

 

 

$

(11

)

 

$

(322

)

 

$

(6

)

 

$

(376

)

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

278

 

 

-

 

 

278

 

Certain items associated with acquisitions1

 

2

 

 

1

 

 

5

 

 

3

 

 

12

 

Restructuring charges and asset impairments2, 3

 

-

 

 

-

 

 

5

 

 

-

 

 

8

 

Non-GAAP adjusted operating income (loss)

 

$

7

 

 

$

(10

)

 

$

(34

)

 

$

(3

)

 

$

(78

)

Non-GAAP adjusted operating margin percent (% of net sales)

 

8.0

%

 

(25.0

)%

 

(89.5

)%

 

(2.3

)%

 

(92.9

)%

 

 

1

These items are incremental charges attributable to completed acquisitions, consisting of inventory fair value adjustments on products sold, and amortization of purchased intangible assets.

 

 

2

Results for the three months ended April 28, 2013 included restructuring and asset impairment charges of $6 million related to the restructuring program announced on May 10, 2012.

 

 

3

Results for the six months ended April 28, 2013 included restructuring and asset impairment charges of $9 million related to the restructuring program announced on May 10, 2012 and employee-related costs of $2 million related to the integration of Varian.

 

 



APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED OPERATING EXPENSES

 

 

 

Three Months Ended

(In millions)

April 27, 2014

 

January 26, 2014

 

 

 

 

 

 

Operating expenses - GAAP basis

$

614

 

 

$

561

 

Unrealized gain (loss) on derivative associated with announced business combination

(23

)

 

24

 

Restructuring charges and asset impairments

-

 

 

(7

)

Certain items associated with acquisitions

(7

)

 

(6

)

Acquisition integration costs

(9

)

 

(11

)

Certain items associated with announced business combination

(16

)

 

(11

)

Non-GAAP adjusted operating expenses

$

559

 

 

$

550

 

 

 



UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED EFFECTIVE INCOME TAX RATE

 

 

 

 

Three Months Ended

(In millions, except percentages)

April 27, 2014

 

 

 

Provision for income taxes - GAAP basis (a)

$

103

 

Resolutions of prior years' income tax filings and other tax items

(12

)

Income tax effect of non-GAAP adjustments

23

 

Non-GAAP adjusted provision for income taxes (b)

$

114

 

 

 

 

Income before income taxes - GAAP basis (c)

$

365

 

Certain items associated with acquisitions

46

 

Acquisition integration costs

10

 

Unrealized loss on derivative associated with announced business combination

23

 

Certain items associated with announced business combination

16

 

Impairment of strategic investments, net

2

 

Non-GAAP adjusted income before income taxes (d)

$

462

 

 

 

 

Effective income tax rate - GAAP basis (a/c)

28.2

%

 

 

 

Non-GAAP adjusted effective income tax rate (b/d)

24.7

%

 

 



Copyright GlobeNewswire

Regulatory News
This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: %s via Globenewswire


[HUG#1785635]
Per maggiori informazioni

Ufficio Stampa

 Thomson Reuters (Leggi tutti i comunicati)
3 Times Square
10036 New York, NY

Allegati
Slide ShowSlide Show
Non disponibili
;