Applied Materials Announces Fourth Quarter and Fiscal Year 2013 Results

Expects Strong Growth in Silicon Systems Orders and Silicon Systems Net Sales in the First Quarter of FY2014 * Fourth quarter orders of $2.09 billion up 5 percent sequentially, led by 16 percent growth in silicon systems orders * Fourth quarter non-GAAP adjusted EPS of 19 cents in upper end of guidance range; GAAP EPS of 15 cents SANTA CLARA, Calif., November 14, 2013 - Applied Materials, Inc...
Comunicato Precedente

next
Comunicato Successivo

next

Expects Strong Growth in Silicon Systems Orders and Silicon Systems Net Sales in the First Quarter of FY2014 

  • Fourth quarter orders of $2.09 billion up 5 percent sequentially, led by 16 percent growth in silicon systems orders
  • Fourth quarter non-GAAP adjusted EPS of 19 cents in upper end of guidance range; GAAP EPS of 15 cents

SANTA CLARA, Calif., November 14, 2013 - Applied Materials, Inc. (NASDAQ:AMAT), the global leader in manufacturing solutions for the semiconductor, display and solar industries, today reported results for its fourth quarter and fiscal year ended October 27, 2013.

In its fourth quarter, Applied generated orders of $2.09 billion, up 5 percent from the prior quarter led by strengthening demand in the Silicon Systems Group. Fourth quarter net sales were $1.99 billion, up 1 percent sequentially. Fourth quarter non-GAAP adjusted gross margin declined approximately 1 point to 42 percent while non-GAAP adjusted operating income grew 4 percent to $323 million or 16.2 percent. Non-GAAP adjusted net income grew 3 percent in the quarter to $228 million or 19 cents per diluted share, which was in the upper end of the guidance range. For the quarter, the company recorded GAAP gross margin of 40 percent, operating income of $211 million or 10.6 percent, and net income of $183 million or 15 cents per diluted share.

In FY2013, orders grew 5 percent to $8.47 billion, net sales declined 14 percent to $7.51 billion, non-GAAP adjusted gross margin declined 11 percent to $3.16 billion or 42.1 percent, non-GAAP adjusted operating income declined 25 percent to $1.03 billion or 13.7 percent, and non-GAAP adjusted net income declined 25 percent to $718 million or 59 cents per diluted share. The company recorded GAAP gross margin of $2.99 billion or 39.8 percent, operating income of $432 million or 5.8 percent, and net income of $256 million or 21 cents per diluted share. Applied returned $701 million to stockholders, including $456 million in dividends paid and $245 million in stock repurchases.

"This has been a transformative year for Applied Materials as we shaped a more competitive company, reduced overhead expenses, stepped up investment in product development and built momentum for profitable growth," said Gary Dickerson, president and chief executive officer. "As we look ahead to 2014, we expect stronger investment by our semiconductor and display customers and major technology inflections in transistor and memory that play to our strengths."

Quarterly Results Summary

 

GAAP Results

 

Q4 FY2013

 

Q3 FY2013

 

Q4 FY2012

Net sales

 

$1.99 billion

 

$1.98 billion

 

$1.65 billion

Operating income (loss)

 

$211 million

 

$250 million

 

$(499) million

Net income (loss)

 

$183 million

 

$168 million

 

$(515) million

Diluted earnings (loss) per share (EPS)

 

$0.15

 

$0.14

 

$(0.42)

Non-GAAP Adjusted Results

 

 

 

 

 

 

Non-GAAP adjusted operating income

 

$323 million

 

$312 million

 

$114 million

Non-GAAP adjusted net income

 

$228 million

 

$222 million

 

$70 million

Non-GAAP adjusted diluted EPS

 

$0.19

 

$0.18

 

$0.06

 

Applied's non-GAAP adjusted results exclude the impact of the following, where applicable: certain acquisition-related costs; restructuring charges and any associated adjustments; impairments of assets, goodwill, or investments; gain or loss on sale of facilities and strategic investments; and certain tax items. A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial tables included in this release. See also "Use of Non-GAAP Adjusted Financial Measures" section.

Fourth Quarter Reportable Segment Results and Comparisons to the Prior Quarter

Silicon Systems Group (SSG) orders were $1.39 billion, up 16 percent, with higher orders in foundry, flash and logic, partially offset by decreases in DRAM. Net sales declined 2 percent to $1.24 billion. Non-GAAP adjusted operating income declined to $258 million or 20.8 percent of net sales. GAAP operating income declined to $213 million or 17.1 percent of net sales. New order composition was: foundry 47 percent; flash 25 percent; logic/other 17 percent; and DRAM 11 percent.

Applied Global Services (AGS) orders were $548 million, up 6 percent. Net sales were $538 million up 8 percent. Non-GAAP adjusted operating income was flat at $116 million or 21.6 percent of net sales. GAAP operating income increased slightly to $115 million or 21.4 percent of net sales.

Display orders of $114 million were down 55 percent from high levels in the previous quarter and reflected customer push-outs of orders that are expected to be recorded in future periods. Net sales were up slightly to $163 million. Non-GAAP adjusted operating income declined to $20 million or 12.3 percent of net sales. GAAP operating income declined to $19 million or 11.7 percent of net sales, including the impact of a $10 million inventory charge.

Energy and Environmental Solutions (EES) orders increased to $40 million. Net sales declined 2 percent to $44 million. EES had a non-GAAP adjusted operating loss of $22 million and a GAAP operating loss of $30 million.

Additional Quarterly Financial Information

  • Backlog grew 4 percent to $2.37 billion including negative adjustments of $21 million.
  • Gross margin was 42.0 percent on a non-GAAP adjusted basis, down slightly from 42.9 percent in the prior quarter. GAAP gross margin declined from 40.8 percent to 40.0 percent.
  • On a year-over-year basis, G&A declined by $13 million, or 10 percent, while RD&E increased by $35 million, or 12 percent. These changes primarily reflect the impact of ongoing initiatives to reduce company overhead spending and increase funding of profitable growth opportunities, particularly in the Silicon Systems Group.
  • The effective tax rate was 24.8 percent on a non-GAAP adjusted basis and 5.7 percent on a GAAP basis.
  • The company paid $120 million in cash dividends and used $47 million to repurchase 3 million shares of its common stock.
  • Operating cash flow declined to $19 million, primarily reflecting working capital requirements to support increasing customer demand. Net accounts receivable grew 40 percent to $1.63 billion, with a high proportion of shipments near the end of the period.
  • Cash, cash equivalents and investments ended the quarter at $2.90 billion, down 4 percent from the prior quarter.

Full-Year Reportable Segment Results and Comparisons to the Prior Year

SSG orders increased by 4 percent to $5.51 billion, net sales decreased by 14 percent to $4.78 billion, non-GAAP adjusted operating income decreased to $1.1 billion or 22.0 percent of net sales, and GAAP operating income decreased to $876 million or 18.3 percent of net sales.

AGS orders decreased by 8 percent to $2.1 billion, net sales decreased by 11 percent to $2.0 billion, non-GAAP adjusted operating income decreased to $443 million or 21.9 percent of net sales, and GAAP operating income decreased to $436 million or 21.6 percent of net sales. Non-GAAP operating income decreased in fiscal 2013 from fiscal 2012 reflecting lower sales.  Fiscal 2012 results included $85 million in sales for a thin film solar production line.

Display orders increased by 157 percent to $703 million, reflecting a recovery in TV equipment demand and share gains in array PVD equipment. Net sales increased by 14 percent to $538 million, non-GAAP adjusted operating income increased to $80 million or 14.9 percent of net sales, and GAAP operating income increased to $74 million or 13.8 percent of net sales.

EES orders decreased by 15 percent to $166 million, and net sales decreased by 59 percent to $173 million, reflecting continued overcapacity conditions in the global PV solar industry. EES generated a non-GAAP adjusted operating loss of $115 million. EES reported a GAAP operating loss of $433 million, which included $278 million in impairment charges recorded in the second quarter of FY2013, along with $40 million of restructuring charges, asset impairments, and certain items related to acquisitions.

Business Outlook

For the first quarter of fiscal 2014, Applied expects net sales to be up 3 percent to 10 percent from the previous quarter. The company expects non-GAAP adjusted operating expenses to be in the range of $540 million, plus or minus $10 million. Non-GAAP adjusted diluted EPS is expected to be in the range of 20 cents to 24 cents.

Applied's first quarter outlook for non-GAAP adjusted operating expenses excludes known charges related to completed acquisitions, integration and deal costs of approximately $28 million. The first quarter non-GAAP adjusted diluted EPS outlook excludes known charges related to completed acquisitions, integration and deal costs of 4 cents. The company's first quarter business outlook does not exclude other non-GAAP adjustments that may arise subsequent to this release.

Use of Non-GAAP Adjusted Financial Measures

Management uses non-GAAP adjusted results to evaluate the company's operating and financial performance in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Applied believes these measures enhance investors' ability to review the company's business from the same perspective as the company's management and facilitate comparisons of this period's results with prior periods. The presentation of this additional information should not be considered a substitute for results prepared in accordance with GAAP.

Webcast Information

Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m. Pacific Time today. A live webcast will be available at www.appliedmaterials.com. A replay will be available on the website beginning at 5:00 p.m. Pacific Time today.

Forward-Looking Statements

This press release contains forward-looking statements, including those regarding Applied's performance, strategies and initiatives, growth opportunities, customer investment, industry inflections, and business outlook for the first quarter of fiscal 2014. These statements and their underlying assumptions are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including but not limited to: the level of demand for Applied's products, which is subject to many factors, including uncertain global economic and industry conditions, end-demand for electronic products and semiconductors, and customers' new technology and capacity requirements; variability of operating expenses and results among the company's segments caused by differing conditions in the served markets; the concentrated nature of Applied's customer base; Applied's ability to (i) develop, deliver and support a broad range of products, expand its markets and develop new markets, (ii) achieve the objectives of operational and strategic initiatives, (iii) plan and manage its resources and production capability, (iv) obtain and protect intellectual property rights in key technologies, (v) attract, motivate and retain key employees, and (vi) accurately forecast future results, which depends on multiple assumptions related to, without limitation, market conditions, customer requirements and business needs; and other risks described in Applied's SEC filings, including its most recent Forms 10-Q and 8-K. All forward-looking statements are based on management's estimates, projections and assumptions as of the date hereof. The company undertakes no obligation to update any forward-looking statements.

About Applied Materials

Applied Materials, Inc. (Nasdaq:AMAT) is the global leader in providing innovative equipment, services and software to enable the manufacture of advanced semiconductor, flat panel display and solar photovoltaic products. Our technologies help make innovations like smartphones, flat screen TVs and solar panels more affordable and accessible to consumers and businesses around the world. Learn more at www.appliedmaterials.com.

Contact:

Kevin Winston (editorial/media) 408.235.4498
Michael Sullivan (financial community) 408.986.7977

 

APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended

 

Twelve Months Ended

(In millions, except per share amounts)

 

October 27,
2013

 

July 28,
2013

 

October 28,
2012

 

October 27,
2013

 

October 28,
2012

Net sales

 

$

1,988

 

 

$

1,975

 

 

$

1,646

 

 

$

7,509

 

 

$

8,719

 

Cost of products sold

 

1,193

 

 

1,169

 

 

1,060

 

 

4,518

 

 

5,406

 

Gross margin

 

795

 

 

806

 

 

586

 

 

2,991

 

 

3,313

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Research, development and engineering

 

338

 

 

334

 

 

303

 

 

1,320

 

 

1,237

 

Marketing and selling

 

99

 

 

111

 

 

107

 

 

433

 

 

481

 

General and administrative

 

117

 

 

97

 

 

130

 

 

465

 

 

595

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

421

 

 

278

 

 

421

 

Restructuring charges and asset impairments

 

30

 

 

14

 

 

124

 

 

63

 

 

168

 

Total operating expenses

 

584

 

 

556

 

 

1,085

 

 

2,559

 

 

2,902

 

Income (loss) from operations

 

211

 

 

250

 

 

(499

)

 

432

 

 

411

 

Impairment of strategic investments

 

1

 

 

3

 

 

14

 

 

6

 

 

17

 

Interest expense

 

24

 

 

23

 

 

24

 

 

95

 

 

95

 

Interest and other income, net

 

8

 

 

4

 

 

5

 

 

19

 

 

17

 

Income (loss) before income taxes

 

194

 

 

228

 

 

(532

)

 

350

 

 

316

 

Provision (benefit) for income taxes

 

11

 

 

60

 

 

(17

)

 

94

 

 

207

 

Net income (loss)

 

$

183

 

 

$

168

 

 

$

(515

)

 

$

256

 

 

$

109

 

Earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.15

 

 

$

0.14

 

 

$

(0.42

)

 

$

0.21

 

 

$

0.09

 

Diluted

 

$

0.15

 

 

$

0.14

 

 

$

(0.42

)

 

$

0.21

 

 

$

0.09

 

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

 

Basic

 

1,204

 

 

1,203

 

 

1,220

 

 

1,202

 

 

1,266

 

Diluted

 

1,222

 

 

1,220

 

 

1,220

 

 

1,219

 

 

1,277

 

 

 

APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

  

(In millions)

 

October 27,
2013

 

July 28,
2013

 

October 28,
2012

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,711

 

 

$

1,745

 

 

$

1,392

 

Short-term investments

 

180

 

 

230

 

 

545

 

Accounts receivable, net

 

1,633

 

 

1,170

 

 

1,220

 

Inventories

 

1,413

 

 

1,358

 

 

1,272

 

Other current assets

 

705

 

 

734

 

 

673

 

Total current assets

 

5,642

 

 

5,237

 

 

5,102

 

Long-term investments

 

1,005

 

 

1,055

 

 

1,055

 

Property, plant and equipment, net

 

850

 

 

872

 

 

910

 

Goodwill

 

3,294

 

 

3,294

 

 

3,518

 

Purchased technology and other intangible assets, net

 

1,103

 

 

1,148

 

 

1,355

 

Deferred income taxes and other assets

 

149

 

 

145

 

 

162

 

Total assets

 

$

12,043

 

 

$

11,751

 

 

$

12,102

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,649

 

 

$

1,446

 

 

$

1,510

 

Customer deposits and deferred revenue

 

794

 

 

756

 

 

755

 

Total current liabilities

 

2,443

 

 

2,202

 

 

2,265

 

Long-term debt

 

1,946

 

 

1,946

 

 

1,946

 

Other liabilities

 

566

 

 

649

 

 

656

 

Total liabilities

 

4,955

 

 

4,797

 

 

4,867

 

Total stockholders' equity

 

7,088

 

 

6,954

 

 

7,235

 

Total liabilities and stockholders' equity

 

$

12,043

 

 

$

11,751

 

 

$

12,102

 

 

 

APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

 

(In millions)

Three Months Ended

 

Twelve Months Ended

October 27,
2013

 

July 28,
2013

 

October 28,
2012

October 27,
2013

 

October 28,
2012

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

$

183

 

 

$

168

 

 

$

(515

)

 

$

256

 

 

$

109

 

Adjustments required to reconcile net income (loss) to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

98

 

 

100

 

 

97

 

 

410

 

 

422

 

Impairment of goodwill and intangible assets

-

 

 

-

 

 

421

 

 

278

 

 

421

 

Restructuring charges and asset impairments

30

 

 

14

 

 

124

 

 

63

 

 

168

 

Deferred income taxes and other

11

 

 

(56

)

 

78

 

 

(91

)

 

222

 

Share-based compensation

41

 

 

40

 

 

44

 

 

162

 

 

182

 

Net change in operating assets and liabilities,
net of amounts acquired

(344

)

 

98

 

 

162

 

 

(455

)

 

327

 

Cash provided by operating activities

19

 

 

364

 

 

411

 

 

623

 

 

1,851

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

(50

)

 

(40

)

 

(41

)

 

(190

)

 

(162

)

Cash paid for acquisition, net of cash acquired

-

 

 

-

 

 

(1

)

 

(1

)

 

(4,190

)

Proceeds from sales and maturities of investments

276

 

 

134

 

 

254

 

 

1,013

 

 

1,019

 

Purchases of investments

(169

)

 

(128

)

 

(175

)

 

(607

)

 

(1,327

)

Cash provided by (used in) investing activities

57

 

 

(34

)

 

37

 

 

215

 

 

(4,660

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from common stock issuances and others, net

57

 

 

40

 

 

45

 

 

182

 

 

96

 

Common stock repurchases

(47

)

 

(50

)

 

(516

)

 

(245

)

 

(1,416

)

Payments of dividends to stockholders

(120

)

 

(120

)

 

(111

)

 

(456

)

 

(434

)

Cash used in financing activities

(110

)

 

(130

)

 

(582

)

 

(519

)

 

(1,754

)

Effect of exchange rate changes
on cash and cash equivalents

-

 

 

-

 

 

(3

)

 

-

 

 

(5

)

Increase (decrease) in cash and cash equivalents

(34

)

 

200

 

 

(137

)

 

319

 

 

(4,568

)

Cash and cash equivalents - beginning of period

1,745

 

 

1,545

 

 

1,529

 

 

1,392

 

 

5,960

 

Cash and cash equivalents - end of period

$

1,711

 

 

$

1,745

 

 

$

1,392

 

 

$

1,711

 

 

$

1,392

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

Cash payments for income taxes

$

12

 

 

$

30

 

 

$

10

 

 

$

196

 

 

$

243

 

Cash refunds from income taxes

$

35

 

 

$

-

 

 

$

74

 

 

$

102

 

 

$

79

 

Cash payments for interest

$

7

 

 

$

39

 

 

$

7

 

 

$

92

 

 

$

94

 

 

 

APPLIED MATERIALS, INC.
UNAUDITED SUPPLEMENTAL INFORMATION

 Reportable Segment Results

 

 

Q4 FY2013

 

Q3 FY2013

 

Q4 FY2012

(In millions)

New
Orders

 

Net
Sales

 

Operating
Income
(Loss)

 

New
Orders

 

Net
Sales

 

Operating
Income
(Loss)

 

New
Orders

 

Net
Sales

 

Operating
Income
(Loss)

SSG

$

1,390

 

 

$

1,243

 

 

$

213

 

 

$

1,203

 

 

$

1,272

 

 

$

246

 

 

$

741

 

 

$

870

 

 

$

41

 

AGS

548

 

 

538

 

 

115

 

 

517

 

 

497

 

 

114

 

 

576

 

 

621

 

 

164

 

Display

114

 

 

163

 

 

19

 

 

256

 

 

161

 

 

33

 

 

83

 

 

93

 

 

3

 

EES*

40

 

 

44

 

 

(30

)  

19

 

 

45

 

 

(27

)

 

65

 

 

62

 

 

(480

)

Corporate

-

 

 

-

 

 

(106

)  

-

 

 

-

 

 

(116

)

 

-

 

 

-

 

 

(227

)

Consolidated

$

2,092

 

 

$

1,988

 

 

$

211

 

 

$

1,995

 

 

$

1,975

 

 

$

250

 

 

$

1,465

 

 

$

1,646

 

 

$

(499

)


 

 

FY 2013

 

FY 2012

(In millions)

 

New
Orders

 

Net
Sales

 

Operating
Income
(Loss)

 

New
Orders

 

Net
Sales

 

Operating
Income
(Loss)

SSG

 

$

5,507

 

 

$

4,775

 

 

$

876

 

 

$

5,294

 

 

$

5,536

 

 

$

1,243

 

AGS

 

2,090

 

 

2,023

 

 

436

 

 

2,274

 

 

2,285

 

 

502

 

Display

 

703

 

 

538

 

 

74

 

 

274

 

 

473

 

 

25

 

EES*

 

166

 

 

173

 

 

(433

)

 

195

 

 

425

 

 

(668

)

Corporate

 

-

 

 

-

 

 

(521

)

 

-

 

 

-

 

 

(691

)

Consolidated

 

$

8,466

 

 

$

7,509

 

 

$

432

 

 

$

8,037

 

 

$

8,719

 

 

$

411

 

  

 

* Operating loss for FY2013 included $278 million in goodwill and intangible asset impairment charges, while operating loss for the fourth quarter of FY2012 and FY2012 included $421 million of goodwill impairment charges.

Corporate Unallocated Expenses

(In millions)

 

Q4 FY2013

 

Q3 FY2013

 

Q4 FY2012

 

FY 2013

 

FY 2012

Restructuring charges and asset impairments

 

$

23

 

 

$

4

 

 

$

111

 

 

$

35

 

 

$

111

 

Share-based compensation

 

41

 

 

40

 

 

44

 

 

162

 

 

182

 

Gain on sale of facility

 

-

 

 

(4

)

 

-

 

 

(4

)

 

-

 

Other unallocated expenses

 

42

 

 

76

 

 

72

 

 

328

 

 

398

 

Corporate

 

$

106

 

 

$

116

 

 

$

227

 

 

$

521

 

 

$

691

 

 

 

APPLIED MATERIALS, INC.
UNAUDITED SUPPLEMENTAL INFORMATION

 Additional Information

  

 

 

Q4 FY2013

 

 

Q3 FY2013

 

 

Q4 FY2012

 

New Orders and Net Sales by Geography

 

 

 

 

 

 

 

 

 

 

 

 

(In $ millions)

 

New
Orders

 

Net
Sales

 

New
Orders

 

Net
Sales

 

New
Orders

 

Net
Sales

United States

 

261

 

 

357

 

 

369

 

 

353

 

 

435

 

 

373

 

% of Total

 

12

%

 

18

%

 

19

%

 

18

%

 

30

%

 

23

%

Europe

 

203

 

 

242

 

 

225

 

 

175

 

 

165

 

 

271

 

% of Total

 

10

%

 

12

%

 

11

%

 

9

%

 

11

%

 

16

%

Japan

 

117

 

 

276

 

 

333

 

 

154

 

 

184

 

 

129

 

% of Total

 

6

%

 

14

%

 

17

%

 

8

%

 

12

%

 

8

%

Korea

 

209

 

 

231

 

 

249

 

 

262

 

 

115

 

 

127

 

% of Total

 

10

%

 

12

%

 

12

%

 

13

%

 

8

%

 

8

%

Taiwan

 

721

 

 

589

 

 

356

 

 

658

 

 

390

 

 

457

 

% of Total

 

34

%

 

30

%

 

18

%

 

33

%

 

27

%

 

28

%

Southeast Asia

 

95

 

 

89

 

 

124

 

 

100

 

 

74

 

 

97

 

% of Total

 

5

%

 

4

%

 

6

%

 

5

%

 

5

%

 

6

%

China

 

486

 

 

204

 

 

339

 

 

273

 

 

102

 

 

192

 

% of Total

 

23

%

 

10

%

 

17

%

 

14

%

 

7

%

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Regular Full Time

 

13.7

 

 

13.7

 

 

14.5

 

 

 

 

FY 2013

 

 

FY 2012

 

New Orders and Net Sales by Geography

 

 

 

 

 

 

 

 

(In $ millions)

 

New
Orders

 

Net
Sales

 

New
Orders

 

Net
Sales

United States

 

1,419

 

 

1,473

 

 

1,995

 

 

1,749

 

% of Total

 

17

%

 

20

%

 

25

%

 

20

%

Europe

 

735

 

 

680

 

 

817

 

 

863

 

% of Total

 

8

%

 

9

%

 

10

%

 

10

%

Japan

 

822

 

 

685

 

 

600

 

 

704

 

% of Total

 

10

%

 

9

%

 

7

%

 

8

%

Korea

 

915

 

 

924

 

 

1,784

 

 

1,897

 

% of Total

 

11

%

 

12

%

 

22

%

 

22

%

Taiwan

 

2,885

 

 

2,640

 

 

2,155

 

 

2,411

 

% of Total

 

34

%

 

35

%

 

27

%

 

28

%

Southeast Asia

 

351

 

 

320

 

 

283

 

 

312

 

% of Total

 

4

%

 

4

%

 

4

%

 

3

%

China

 

1,339

 

 

787

 

 

403

 

 

783

 

% of Total

 

16

%

 

11

%

 

5

%

 

9

%

 

 APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

Three Months Ended

 

Twelve Months Ended

(In millions, except percentages)

 

October 27,
2013

 

July 28,
2013

 

October 28,
2012

 

October 27,
2013

 

October 28,
2012

Non-GAAP Adjusted Gross Margin

 

 

 

 

 

 

 

 

 

 

Reported gross margin - GAAP basis

 

$

795

 

 

$

806

 

 

$

586

 

 

$

2,991

 

 

$

3,313

 

Certain items associated with acquisitions1

 

40

 

 

40

 

 

46

 

 

166

 

 

253

 

Acquisition integration and deal costs

 

-

 

 

1

 

 

-

 

 

3

 

 

-

 

Non-GAAP adjusted gross margin

 

$

835

 

 

$

847

 

 

$

632

 

 

$

3,160

 

 

$

3,566

 

Non-GAAP adjusted gross margin percent (% of net sales)

 

42.0

%

 

42.9

%

 

38.4

%

 

42.1

%

 

40.9

%

Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

Reported operating income (loss) - GAAP basis

 

$

211

 

 

$

250

 

 

$

(499

)

 

$

432

 

 

$

411

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

421

 

 

278

 

 

421

 

Certain items associated with acquisitions1

 

47

 

 

47

 

 

55

 

 

201

 

 

298

 

Acquisition integration and deal costs

 

11

 

 

5

 

 

13

 

 

38

 

 

81

 

Certain items associated with announced business combination7

 

24

 

 

-

 

 

-

 

 

24

 

 

-

 

Restructuring charges and asset impairments2, 3, 4, 5, 6

 

30

 

 

14

 

 

124

 

 

63

 

 

168

 

Gain on sale of facility

 

-

 

 

(4

)

 

-

 

 

(4

)

 

-

 

Non-GAAP adjusted operating income

 

$

323

 

 

$

312

 

 

$

114

 

 

$

1,032

 

 

$

1,379

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

16.2

%

 

15.8

%

 

6.9

%

 

13.7

%

 

15.8

%

Non-GAAP Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

Reported net income (loss) - GAAP basis

 

$

183

 

 

$

168

 

 

$

(515

)

 

$

256

 

 

$

109

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

421

 

 

278

 

 

421

 

Certain items associated with acquisitions1

 

47

 

 

47

 

 

55

 

 

201

 

 

298

 

Acquisition integration and deal costs

 

11

 

 

5

 

 

13

 

 

38

 

 

81

 

Certain items associated with announced business combination7

 

24

 

 

-

 

 

-

 

 

24

 

 

-

 

Restructuring charges and asset impairments2, 3, 4, 5, 6

 

30

 

 

14

 

 

124

 

 

63

 

 

168

 

Gain on sale of facility

 

-

 

 

(4

)

 

-

 

 

(4

)

 

-

 

Impairment (gain on sale) of strategic investments

 

(3

)

 

2

 

 

14

 

 

1

 

 

17

 

Reinstatement of federal R&D tax credit

 

-

 

 

-

 

 

-

 

 

(13

)

 

-

 

Resolution of prior years' income tax filings and other tax items

 

(10

)

 

(3

)

 

(5

)

 

(24

)

 

(22

)

Income tax effect of non-GAAP adjustments

 

(54

)

 

(7

)

 

(37

)

 

(102

)

 

(112

)

Non-GAAP adjusted net income

 

$

228

 

 

$

222

 

 

$

70

 

 

$

718

 

 

$

960

 

 

These items are incremental charges attributable to completed acquisitions, consisting of inventory fair value adjustments on products sold, and amortization of purchased intangible assets.

 

 

2

Results for the three months ended October 27, 2013 included $27 million of employee-related costs related to the restructuring program announced on October 3, 2012, and restructuring and asset impairment charges of $7 million related to the restructuring program announced on May 10, 2012, partially offset by a favorable adjustment of $4 million in restructuring charges related to other restructuring plans.

 

 

Results for the three months ended July 28, 2013 included $4 million of employee-related costs related to the restructuring program announced on October 3, 2012 and restructuring and asset impairment charges of $10 million related to the restructuring program announced on May 10, 2012.

 

 

4

Results for the three months ended October 28, 2012 included employee-related costs of $106 million related to the restructuring program announced on October 3, 2012; restructuring and asset impairment charges of $12 million related to the restructuring program announced on May 10, 2012; and severance charges of $6 million related to the integration of Varian.

 

 

5

Results for the twelve months ended October 27, 2013 included $39 million of employee-related costs, net, related to the restructuring program announced on October 3, 2012, and restructuring and asset impairment charges of $26 million related to the restructuring program announced on May 10, 2012, partially offset by a favorable adjustment of $2 million related to other restructuring plans.

 

 

6

Results for the twelve months ended October 28, 2012 included employee-related costs of $106 million related to the restructuring program announced on October 3, 2012, restructuring and asset impairment charges of $48 million related to the restructuring program announced on May 10, 2012, and severance charges of $14 million related to the integration of Varian.

 

 

7

These items are incremental charges related to the announced business combination agreement with Tokyo Electron Limited, consisting of acquisition-related costs and other charges.

 

APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

  

 

 

Three Months Ended

 

Twelve Months Ended

(In millions except per share amounts)

 

October 27,
2013

 

July 28,
2013

 

October 28,
2012

 

October 27,
2013

 

October 28,
2012

Non-GAAP Adjusted Earnings Per Diluted Share

 

 

 

 

 

 

 

 

 

 

Reported earnings (loss) per diluted share - GAAP basis

 

$

0.15

 

 

$

0.14

 

 

$

(0.42

)

 

$

0.21

 

 

$

0.09

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

0.34

 

 

0.21

 

 

0.33

 

Certain items associated with acquisitions

 

0.03

 

 

0.03

 

 

0.04

 

 

0.14

 

 

0.19

 

Acquisition integration and deal costs

 

-

 

 

-

 

 

0.01

 

 

0.02

 

 

0.05

 

Certain items associated with announced business combination

 

0.01

 

 

-

 

 

-

 

 

0.01

 

 

-

 

Restructuring charges and asset impairments

 

0.01

 

 

0.01

 

 

0.08

 

 

0.03

 

 

0.10

 

Impairment of strategic investments

 

-

 

 

-

 

 

0.01

 

 

-

 

 

0.01

 

Reinstatement of federal R&D tax credit and resolution of prior years' income tax filings and other tax items

 

(0.01

)

 

-

 

 

-

 

 

(0.03

)

 

(0.02

)

Non-GAAP adjusted earnings per diluted share

 

$

0.19

 

 

$

0.18

 

 

$

0.06

 

 

$

0.59

 

 

$

0.75

 

Weighted average number of diluted shares

 

1,222

 

 

1,220

 

 

1,234

 

 

1,219

 

 

1,277

 

 

 

APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

Three Months Ended

 

Twelve Months Ended

(In millions, except percentages)

 

October 27,
2013

 

July 28,
2013

 

October 28,
2012

 

October 27,
2013

 

October 28,
2012

SSG Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

213

 

 

$

246

 

 

$

41

 

 

$

876

 

 

$

1,243

 

Certain items associated with acquisitions1

 

44

 

 

42

 

 

45

 

 

175

 

 

253

 

Acquisition integration and deal costs, net

 

1

 

 

(5

)

 

6

 

 

(2

)

 

37

 

Restructuring charges and asset impairments4, 5, 6

 

-

 

 

-

 

 

3

 

 

1

 

 

4

 

Non-GAAP adjusted operating income

 

$

258

 

 

$

283

 

 

$

95

 

 

$

1,050

 

 

$

1,537

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

20.8

%

 

22.2

%

 

10.9

%

 

22.0

%

 

27.8

%

AGS Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

115

 

 

$

114

 

 

$

164

 

 

$

436

 

 

$

502

 

Certain items associated with acquisitions1

 

1

 

 

2

 

 

3

 

 

5

 

 

13

 

Restructuring charges and asset impairments4, 5, 6

 

-

 

 

-

 

 

4

 

 

2

 

 

15

 

Non-GAAP adjusted operating income

 

$

116

 

 

$

116

 

 

$

171

 

 

$

443

 

 

$

530

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

21.6

%

 

23.3

%

 

27.5

%

 

21.9

%

 

23.2

%

Display Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

19

 

 

$

33

 

 

$

3

 

 

$

74

 

 

$

25

 

Certain items associated with acquisitions1

 

1

 

 

1

 

 

1

 

 

6

 

 

7

 

Non-GAAP adjusted operating income

 

$

20

 

 

$

34

 

 

$

4

 

 

$

80

 

 

$

32

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

12.3

%

 

21.1

%

 

4.3

%

 

14.9

%

 

6.8

%

EES Non-GAAP Adjusted Operating Loss

 

 

 

 

 

 

 

 

 

 

Reported operating loss - GAAP basis

 

$

(30

)

 

$

(27

)

 

$

(480

)

 

$

(433

)

 

$

(668

)

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

421

 

 

278

 

 

421

 

Certain items associated with acquisitions1

 

1

 

 

2

 

 

7

 

 

15

 

 

25

 

Restructuring charges and asset impairments2, 3, 4, 5, 6

 

7

 

 

10

 

 

6

 

 

25

 

 

38

 

Non-GAAP adjusted operating loss

 

$

(22

)

 

$

(15

)

 

$

(46

)

 

$

(115

)

 

$

(184

)

Non-GAAP adjusted operating margin percent (% of net sales)

 

(50.0

)%

 

(33.3

)%

 

(74.2

)%

 

(66.5

)%

 

(43.3

)%

 

These items are incremental charges attributable to completed acquisitions, consisting of inventory fair value adjustments on products sold, and amortization of purchased intangible assets.

 

 

2

Results for the three months ended October 27, 2013 included restructuring and asset impairment charges of $7 million related to the restructuring program announced on May 10, 2012.

 

 

Results for the three months ended July 28, 2013 included restructuring and asset impairment charges of $10 million related to the restructuring program announced on May 10, 2012.

 

 

4

Results for the three months ended October 28, 2012 included restructuring and asset impairment charges of $7 million related to the restructuring program announced on May 10, 2012, and severance charges of $6 million related to the integration of Varian.

 

 

5

Results for the twelve months ended October 27, 2013 included restructuring and asset impairment charges of $26 million related to the restructuring program announced on May 10, 2012 and severance charges of $2 million related to the integration of Varian.

 

 

6

Results for the twelve months ended October 28, 2012 included restructuring and asset impairment charges of $43 million related to the restructuring program announced on May 10, 2012 and severance charges of $14 million related to the integration of Varian.

  

APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED OPERATING EXPENSES

  

 

Three Months Ended

(In millions)

October 27, 2013

 

July 28, 2013

 

 

 

 

Operating expenses - GAAP basis

$

584

 

 

$

556

 

Restructuring charges and asset impairments

(30

)

 

(14

)

Certain items associated with acquisitions

(7

)

 

(7

)

Acquisition integration costs

(11

)

 

(4

)

Certain items associated with announced business combination

(24

)

 

-

 

Gain on sale of facility

-

 

 

4

 

Non-GAAP adjusted operating expenses

$

512

 

 

$

535

 

 

 UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED EFFECTIVE INCOME TAX RATE

  

 

Three Months Ended

(In millions, except percentages)

October 27, 2013

 

 

Provision for income taxes - GAAP basis (a)

$

11

 

Resolutions of prior years' income tax filings and other tax items

10

 

Income tax effect of non-GAAP adjustments

54

 

Non-GAAP adjusted provision for income taxes (b)

$

75

 

 

 

Income before income taxes - GAAP basis (c)

$

194

 

Certain items associated with acquisitions

47

 

Restructuring charges and asset impairments

30

 

Acquisition integration costs

11

 

Certain items associated with announced business combination

24

 

Gain on sale strategic investments, net

(3

)

Non-GAAP adjusted income before income taxes (d)

$

303

 

 

 

Effective income tax rate - GAAP basis (a/c)

5.7

%

 

 

Non-GAAP adjusted effective income tax rate (b/d)

24.8

%

 



Copyright Thomson Reuters

Regulatory News
This announcement is distributed by Thomson Reuters on behalf of Thomson Reuters clients.

The owner of this announcement warrants that:
(i) the releases contained herein are protected by copyright and other applicable laws; and
(ii) they are solely responsible for the content, accuracy and originality of the
information contained therein.

Source: %s via Thomson Reuters ONE


[HUG#1743114]
Per maggiori informazioni

Ufficio Stampa

 Thomson Reuters (Leggi tutti i comunicati)
3 Times Square
10036 New York, NY

Allegati
Slide ShowSlide Show
Non disponibili
;