Mimecast Announces Fourth Quarter and Full Year 2016 Financial Results

Fourth Quarter Highlights * Constant currency Q4 revenue growth rate of 29% year-over-year * Added 1,800 new customers. Total customers 18,000 globally * Revenue retention rate of 109% * Gross profit percentage of 70% * Positive Adjusted EBITDA of $0.5 million WATERTOWN, Mass...
Comunicato Precedente

next
Comunicato Successivo

next

Fourth Quarter Highlights

  • Constant currency Q4 revenue growth rate of 29% year-over-year  
  • Added 1,800 new customers. Total customers 18,000 globally
  • Revenue retention rate of 109%
  • Gross profit percentage of 70%
  • Positive Adjusted EBITDA of $0.5 million

WATERTOWN, Mass., May 16, 2016 (GLOBE NEWSWIRE) -- Mimecast Limited (NASDAQ:MIME), a leading email and data security company, today announced financial results for the fourth quarter and full year ended March 31, 2016.

"We are very pleased with our fourth quarter. It's a strong ending to another record year for the company," stated Peter Bauer, CEO of Mimecast. "We achieved better than expected results in revenue, new customer acquisition and revenue retention. We benefited from increased demand for our advanced email security offerings as organizations continue to grapple with business email compromises, spear phishing and advanced persistent threats. Customers are drawn to us because we provide a fast and simple way to achieve greater cyber resiliency. Our single integrated suite of cloud services, all built on Mime | OS, our SaaS operating system, helps customers to secure themselves in an increasingly complex cloud and hybrid IT world."

"Mimecast continues to perform across our key metrics and has delivered strong growth in the quarter and the year." said Peter Campbell, CFO of Mimecast. "We are particularly pleased with the fact that for the fiscal year our constant currency revenue growth was 30% and revenue retention grew to 109% while at the same time we generated positive adjusted EBITDA of $15.8 million."

 Fourth Quarter 2016 Financial Highlights

  • Revenue: Revenue on a constant currency basis increased 29% compared to the fourth quarter of 2015.  Revenue for the fourth quarter of 2016 was $36.9 million, an increase of 20% compared to the $30.7 million of revenue recognized in the fourth quarter of 2015.
  • Customers: Added 1,800 net new customers in the fourth quarter of 2016.  Net new customer additions are up from 1,000 added in the third quarter of 2016.  We now serve over 18,000 organizations of all sizes across every sector.
  • Revenue Retention Rate: Revenue retention rate was 109% in the fourth quarter of 2016, consistent with the prior quarter and up from the 107% in the fourth quarter of 2015.
  • Gross Profit Percentage: Gross profit percentage was 70% for the fourth quarter of 2016, consistent with the 70% realized in the fourth quarter of 2015.
  • Adjusted EBITDA: Adjusted EBITDA was $0.5 million, representing an Adjusted EBITDA margin of 1%.
  • GAAP Net Loss:  GAAP net loss was $2.0 million or ($0.04) per share based on 54.2 million weighted-average shares outstanding.
  • Non-GAAP Net Loss: Non-GAAP net loss was $0.0 million or ($0.00) per share.
  • Cash and Free Cash Flow: Mimecast generated $1.9 million of free cash flow in the fourth quarter of 2016.  Cash and cash equivalents as of March 31, 2016 were $106.1 million.

Full Year 2016 Financial Highlights

  • Revenue:  Revenue on a constant currency basis increased 30% compared to 2015.  Revenue for 2016 was $141.8 million, an increase of 22% compared to the $116.1 million of revenue recognized in 2015.
  • Revenue Retention Rate: Revenue retention rate for the full year 2016 was 109% which compares to the 107% for the full year fiscal 2015.
  • Gross Profit Percentage: Gross profit percentage was 71% for the full year 2016 compared to 68% in 2015.
  • Adjusted EBITDA: Adjusted EBITDA for the full year 2016 was $15.8 million, representing an Adjusted EBITDA margin of 11%.
  • GAAP Net Loss:  GAAP net loss was $3.2 million or ($0.08) per share based on 40.8 million weighted-average shares outstanding.
  • Non-GAAP Net Income: Non-GAAP net income was $4.6 million or $0.11 per share.
  • Free Cash Flow: Mimecast generated $10.4 million of free cash flow in 2016 compared to $10.7 million in 2015.

Reconciliations of the non-GAAP financial measures provided in this press release to their most directly comparable GAAP financial measures are provided in the financial tables included at the end of this press release.  An explanation of these measures and how they are calculated are also included below under the heading "Non-GAAP Financial Measures."

Fourth Quarter Business Highlights:

  • We announced the addition of Impersonation Protect to Mimecast Targeted Threat Protection product line. Impersonation Protect is the first service available to tackle the growing threat from business email compromise attacks, also called CEO Fraud or whaling. This attack, which bypasses traditional security gateways as there is no malware to detect, uses social engineering to target individual employees within specific departments responsible for the data or finances that criminals are targeting.
  • Sales of Targeted Threat Protection significantly increased during the quarter, with more than 1,000 new customers signing up to purchase the service. 19% of our customers are now using the service.
  • 14% of customers are using Mimecast in conjunction with Microsoft® Office 365(TM) compared to 12% in the third quarter.  Office 365(TM) continues to be a catalyst for growth for the Company as more than 600 new customers in the fourth quarter improved their security protection, data archiving and service continuity by combining these two cloud-only services.
  • We extended our leadership team with the addition of two experienced executives: Alex Bender, Senior Vice President of Global Marketing and Mark Basler, Senior Vice President of Product Management.
  • We passed an independent Health Insurance Portability and Accountability Act (HIPAA) Security Compliance Assessment and Service Organization Control 2 Type 1 (SOC 2 Type 1) Independent Service Audit allowing Mimecast to better serve covered entities.

Business Outlook

Mimecast is providing guidance for the first quarter and full year 2017

First Quarter 2017 Guidance:

For the first quarter of 2017, we expect constant currency revenue growth to be between 24% and 26% and revenue to be between $39.5 million to $39.9 million.  Exchange rates in certain currencies we operate in have weakened in the period due to the strengthening of the US dollar compared to the same period in the prior year.  Fluctuations in these rates have impacted our revenue guidance by $1.8 million. Approximately $1.0 million of this impact relates to the translation of South African Rand based revenue and the remainder relates to British Pound based revenue. We believe that constant currency revenue growth is a useful way to measure the underlying strength of our business as it excludes these short term fluctuations.  Adjusted EBITDA is expected to be in the range of $0.3 million to $1.4 million.

Full Year 2017 Guidance:

For the full year 2017, we expect constant currency revenue growth to be between 22% and 26% and revenue to be between $170.2 million to $175.9 million.  Foreign exchange rate fluctuations are impacting this guidance by $3.2 million of which $1.0 million relates to the South African Rand and $2.2 Million relates to the British Pound.   

Conference Call and Webcast Information

Mimecast will host a conference call to discuss these financial results for investors and analysts at 5:00 pm EDT (UTC-04:00) on May 16, 2016.  To access the conference call, dial (844) 815-2878 for the U.S. and Canada and (615) 800-6885 for international callers and enter conference ID #96763926.  The call will also be webcast live on the investor relations section of the Company's website at http://investors.mimecast.com.  An audio replay of the call will be available two hours after the live call ends by dialing (855) 859-2056 for U.S. and Canada or (404) 537-3406 for international callers, and entering passcode #96763926.  In addition, an archive of the webcast will be available on the investor relations section of the company's website at http://investors.mimecast.com.

About Mimecast Limited

Mimecast Limited (NASDAQ:MIME) makes business email and data safer for more than 18,000 customers and millions of employees worldwide. Founded in 2003, the Company's next-generation cloud-based security, archiving and continuity services protect email, and deliver comprehensive email risk management in a single, fully-integrated subscription service. Mimecast reduces email risk and the complexity and cost of managing the array of point solutions traditionally used to protect email and its data. For customers that have migrated to cloud services like Microsoft® Office 365(TM), Mimecast mitigates single vendor exposure by strengthening security coverage, combating downtime and improving archiving.

Safe Harbor for Forward-Looking Statements 
This press release contains forward-looking statements, including, but not limited to, the guidance provided under the heading "Business Outlook" above. Statements regarding the value and effectiveness of Mimecast's products, the introduction of product enhancements or additional products and Mimecast's growth, expansion and market leadership, that involve risks, uncertainties, assumptions and other factors which, if they do not materialize or prove correct, could cause Mimecast's results to differ materially from those expressed or implied by such forward-looking statements. All statements, other than statements of historical fact, are statements that could be deemed forward-looking statements, including statements containing the words "predicts," "plan," "expects," "anticipates," "believes," "goal," "target," "estimate," "potential," "may," "might," "could," "see," "seek," "forecast," and similar words. Mimecast intends all such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Exchange Act and the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: risks and uncertainties inherent in Mimecast's business; Mimecast's ability to attract new customers and retain existing customers; Mimecast's ability to effectively sell, service and support its products; Mimecast's ability to adapt to changing licensing and go to market business models; Mimecast's ability to manage its international operations; Mimecast's ability to compete effectively; Mimecast's ability to develop and introduce new products and add-ons or enhancements to existing products; Mimecast's ability to continue to promote and maintain its brand in a cost-effective manner; Mimecast's ability to manage growth; Mimecast's ability to attract and retain key personnel; currency fluctuations that affect Mimecast's revenues and costs; the scope and validity of intellectual property rights applicable to Mimecast's products; adverse economic conditions in general and adverse economic conditions specifically affecting the markets in which Mimecast's operates; and other risks more fully described in Mimecast's publicly available filings with the Securities and Exchange Commission. Any statements regarding Mimecast's products are intended to outline its general product direction and should not be relied on in making a purchase decision, as the development, release, and timing of any features and functionality remains at Mimecast's sole discretion. Mimecast's anticipates that subsequent events and developments will cause its views to change. Mimecast's undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Past performance is not necessarily indicative of future results.  The forward-looking statements included in this press release represent Mimecast's views as of the date of this press release.

Non-GAAP Financial Measures

We have provided in this release financial information that has not been prepared in accordance with GAAP.  We use these non-GAAP financial measures internally in analyzing our financial results and believe they are useful to investors, as a supplement to GAAP measures, in evaluating our ongoing operational performance.  We believe that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures to investors. 

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP.  Investors are encouraged to review the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures provided in the financial statement tables included below in this press release

Revenue Constant Currency Growth Rate. We believe revenue constant currency growth rate is a key indicator of our operating results. We calculate revenue constant currency growth rate by translating revenue from entities reporting in foreign currencies into U.S. dollars using the comparable foreign currency exchange rates from the prior fiscal period.  To determine projected revenue growth rates on a constant currency basis for first quarter and full year 2017, expected revenue from entities reporting in foreign currencies was translated into U.S. dollars using the comparable prior year period's monthly average foreign currency exchange rates.

Adjusted EBITDA and Adjusted EBITDA margin. We believe that Adjusted EBITDA and Adjusted EBITDA margin are key indicators of our operating results. We define Adjusted EBITDA as net (loss) income, adjusted to exclude: depreciation and amortization, share-based compensation expense, restructuring expense, interest income and interest expense, the provision for income taxes and foreign currency exchange (expense) income predominantly related to the elimination of intercompany balances. We define Adjusted EBITDA margin as Adjusted EBITDA over revenue in the period.

Non-GAAP net (loss) income. We define non-GAAP net (loss) income as net (loss) income less share-based compensation expense. We consider this non-GAAP financial measure to be a useful metric for management and investors because it excludes the effect of share-based compensation expense so that our management and investors can compare our recurring core business net results over multiple periods. There are a number of limitations related to the use of non-GAAP net (loss) income versus net (loss) income calculated in accordance with GAAP. For example, as noted above, non-GAAP net (loss) income excludes share-based compensation expense. In addition, the components of the costs that we exclude in our calculation of non-GAAP net (loss) income may differ from the components that our peer companies exclude when they report their non-GAAP results of operations. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from non-GAAP net (loss) income and evaluating non-GAAP net (loss) income together with net (loss) income calculated in accordance with GAAP.

Free cash flow. We define free cash flow as net cash provided by operating activities minus capital expenditures. We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that, after the acquisition of property and equipment, can be used for strategic opportunities, including investing in our business, and strengthening the balance sheet. Analysis of free cash flow facilitates management's comparisons of our operating results to competitors' operating results. A limitation of using free cash flow versus the GAAP measure of net cash provided by operating activities as a means for evaluating our company is that free cash flow does not represent the total increase or decrease in the cash balance from operations for the period because it excludes cash used for capital expenditures during the period. Management compensates for this limitation by providing information about our capital expenditures on the face of the cash flow statement and in the "Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources" section of our reports filed with the SEC.

 

 

MIMECAST LIMITED

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(in thousands, except per share amounts)

 

(unaudited)

 

 

 

   

Three months ended March 31,

   

Year Ended March 31,

 

   

2016

   

2015

   

2016

   

2015

 

Revenue

 

$

36,876

 

 

$

30,715

 

 

$

141,841

 

 

$

116,085

 

Cost of revenue

 

 

11,089

 

 

 

9,175

 

 

 

41,809

 

 

 

36,821

 

Gross profit

 

 

25,787

 

 

 

21,540

 

 

 

100,032

 

 

 

79,264

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

4,736

 

 

 

3,144

 

 

 

17,663

 

 

 

14,461

 

Sales and marketing

 

 

19,603

 

 

 

13,081

 

 

 

65,187

 

 

 

51,224

 

General and administrative

 

 

5,497

 

 

 

3,646

 

 

 

19,756

 

 

 

15,806

 

Restructuring

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,203

 

Total operating expenses

 

 

29,836

 

 

 

19,871

 

 

 

102,606

 

 

 

82,694

 

(Loss) income from operations

 

 

(4,049

)

 

 

1,669

 

 

 

(2,574

)

 

 

(3,430

)

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

32

 

 

 

15

 

 

 

74

 

 

 

62

 

Interest expense

 

 

(118

)

 

 

(185

)

 

 

(690

)

 

 

(703

)

Foreign exchange income

 

 

2,707

 

 

 

2,192

 

 

 

811

 

 

 

4,508

 

Total other income (expense), net

 

 

2,621

 

 

 

2,022

 

 

 

195

 

 

 

3,867

 

(Loss) income before income taxes

 

 

(1,428

)

 

 

3,691

 

 

 

(2,379

)

 

 

437

 

Provision for income taxes

 

 

536

 

 

 

38

 

 

 

865

 

 

 

152

 

Net (loss) income

 

$

(1,964

)

 

$

3,653

 

 

$

(3,244

)

 

$

285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net (loss) income to net
  (loss) income applicable to ordinary
  shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(1,964

)

 

$

3,653

 

 

$

(3,244

)

 

$

285

 

Net (loss) income applicable to participating
  securities

 

 

-

 

 

 

1,023

 

 

 

-

 

 

 

80

 

Net (loss) income applicable to ordinary
  shareholders-basic

 

$

(1,964

)

 

$

2,630

 

 

$

(3,244

)

 

$

205

 

Net (loss) income

 

$

(1,964

)

 

$

3,653

 

 

$

(3,244

)

 

$

285

 

Net (loss) income applicable to participating
  securities

 

 

-

 

 

 

948

 

 

 

-

 

 

 

75

 

Net (loss) income applicable to ordinary
  shareholders-diluted

 

$

(1,964

)

 

$

2,705

 

 

$

(3,244

)

 

$

210

 

Net (loss) income per share applicable to ordinary
  shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.04

)

 

$

0.08

 

 

$

(0.08

)

 

$

0.01

 

Diluted

 

$

(0.04

)

 

$

0.07

 

 

$

(0.08

)

 

$

0.01

 

Weighted-average number of ordinary shares used in
  computing net (loss) income per share applicable
  to ordinary shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

54,172

 

 

 

32,802

 

 

 

40,826

 

 

 

32,354

 

Diluted

 

 

54,172

 

 

 

36,449

 

 

 

40,826

 

 

 

36,075

 

 

MIMECAST LIMITED

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(in thousands, except share and per share amounts)

 

(unaudited)

 

 

 

 

 

At March 31,

 

 

 

2016

   

2015

 

Assets

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

106,140

 

 

$

32,890

 

Accounts receivable, net

 

 

33,738

 

 

 

25,267

 

Prepaid expenses and other current assets

 

 

7,362

 

 

 

4,982

 

Total current assets

 

 

147,240

 

 

 

63,139

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

24,806

 

 

 

23,159

 

Other assets

 

 

3,081

 

 

 

2,531

 

Total assets

 

$

175,127

 

 

$

88,829

 

 

 

 

 

 

 

 

 

 

Liabilities, convertible preferred shares and shareholders' equity (deficit)

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,891

 

 

$

4,674

 

Accrued expenses and other current liabilities

 

 

15,110

 

 

 

10,902

 

Deferred revenue

 

 

60,889

 

 

 

45,267

 

Current portion of long-term debt

 

 

4,910

 

 

 

5,278

 

Total current liabilities

 

 

83,800

 

 

 

66,121

 

 

 

 

 

 

 

 

 

 

Deferred revenue, net of current portion

 

 

9,151

 

 

 

8,041

 

Long-term debt

 

 

1,981

 

 

 

7,086

 

Other non-current liabilities

 

 

2,121

 

 

 

2,127

 

Total liabilities

 

 

97,053

 

 

 

83,375

 

 

 

 

 

 

 

 

 

 

Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred shares

 

 

-

 

 

 

59,305

 

 

 

 

 

 

 

 

 

 

Shareholders' equity (deficit)

 

 

 

 

 

 

 

 

Ordinary shares, $0.012 par value, 300,000,000 and 118,657,039 shares
  authorized at March 31, 2016 and 2015, respectively; 54,216,738
  and 32,928,499 shares issued and outstanding at
  March 31, 2016 and 2015, respectively

 

 

651

 

 

 

395

 

Additional paid-in capital

 

 

169,037

 

 

 

32,417

 

Accumulated deficit

 

 

(88,576

)

 

 

(85,332

)

Accumulated other comprehensive loss

 

 

(3,038

)

 

 

(1,331

)

Total shareholders' equity (deficit)

 

 

78,074

 

 

 

(53,851

)

Total liabilities, convertible preferred shares and shareholders'
  equity (deficit)

 

$

175,127

 

 

$

88,829

 

 

MIMECAST LIMITED

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(in thousands)

 

(unaudited)

 

 

 

   

Three months ended March 31,

   

Year ended March 31,

 

   

2016

   

2015

   

2016

   

2015

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(1,964

)

 

$

3,653

 

 

$

(3,244

)

 

$

285

 

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

2,585

 

 

 

2,628

 

 

 

10,527

 

 

 

11,028

 

Share-based compensation expense

 

 

1,957

 

 

 

682

 

 

 

7,886

 

 

 

5,426

 

Provision for doubtful accounts

 

 

54

 

 

 

88

 

 

 

91

 

 

 

133

 

Gain (loss) on disposal of fixed assets

 

 

15

 

 

 

(11

)

 

 

(5

)

 

 

(16

)

Non-cash interest expense

 

 

25

 

 

 

30

 

 

 

106

 

 

 

110

 

Excess tax benefit related to exercise of share options

 

 

76

 

 

 

-

 

 

 

-

 

 

 

-

 

Unrealized currency gain on foreign denominated
  intercompany transactions

 

 

(2,580

)

 

 

(1,752

)

 

 

(988

)

 

 

(4,052

)

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(4,295

)

 

 

(3,399

)

 

 

(9,820

)

 

 

(4,334

)

Prepaid expenses and other current assets

 

 

(1,920

)

 

 

(30

)

 

 

(2,191

)

 

 

684

 

Other assets

 

 

(421

)

 

 

(27

)

 

 

(437

)

 

 

(206

)

Accounts payable

 

 

(282

)

 

 

(97

)

 

 

(542

)

 

 

(38

)

Deferred revenue

 

 

8,629

 

 

 

6,051

 

 

 

18,588

 

 

 

11,378

 

Accrued expenses and other liabilities

 

 

3,520

 

 

 

2,828

 

 

 

4,672

 

 

 

2,849

 

Net cash provided by operating activities

 

 

5,399

 

 

 

10,644

 

 

 

24,643

 

 

 

23,247

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(3,459

)

 

 

(1,214

)

 

 

(14,234

)

 

 

(12,583

)

Net cash used in investing activities

 

 

(3,459

)

 

 

(1,214

)

 

 

(14,234

)

 

 

(12,583

)

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercises of share options

 

 

247

 

 

 

103

 

 

 

885

 

 

 

632

 

Excess tax benefit related to exercise of share options

 

 

(76

)

 

 

-

 

 

 

-

 

 

 

-

 

Payments on debt

 

 

(1,292

)

 

 

(1,148

)

 

 

(5,412

)

 

 

(3,483

)

Proceeds from issuance of debt, net of issuance costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8,282

 

(Payments) proceeds from initial public offering, net of issuance costs

 

 

(104

)

 

 

-

 

 

 

68,328

 

 

 

-

 

Net cash (used in) provided by financing activities

 

 

(1,225

)

 

 

(1,045

)

 

 

63,801

 

 

 

5,431

 

Effect of foreign exchange rates on cash

 

 

(546

)

 

 

(1,092

)

 

 

(960

)

 

 

(2,363

)

Net increase in cash and cash equivalents

 

 

169

 

 

 

7,293

 

 

 

73,250

 

 

 

13,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

105,971

 

 

 

25,597

 

 

 

32,890

 

 

 

19,158

 

Cash and cash equivalents at end of period

 

$

106,140

 

 

$

32,890

 

 

$

106,140

 

 

$

32,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Performance Indicators

In addition to traditional financial metrics, such as revenue and revenue growth trends, we monitor several other non-GAAP financial measures and non-financial metrics to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess operational efficiencies. The key performance indicators that we monitor are as follows:

 

 

Three months ended March 31,

   

Year Ended March 31,

 

 

 

2016

   

2015

   

2016

   

2015

 

 

 

(dollars in thousands)

 

Gross profit percentage

 

 

70

%

 

 

70

%

 

 

71

%

 

 

68

%

Revenue constant currency growth rate (1)

 

 

29

%

 

 

33

%

 

 

30

%

 

 

33

%

Revenue retention rate (2)

 

 

109

%

 

 

107

%

 

 

109

%

 

 

107

%

Total customers (3)

 

 

18,000

 

 

 

13,800

 

 

 

18,000

 

 

 

13,800

 

Adjusted EBITDA (1)

 

$

493

 

 

$

4,979

 

 

$

15,839

 

 

$

14,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Adjusted EBITDA and revenue constant currency growth rates are non-GAAP measures. For a reconciliation of Adjusted EBITDA and revenue constant currency growth rates to the nearest comparable GAAP measures, see "Reconciliation of Non-GAAP Financial Measures" below.

(2) We calculate our revenue retention rate by annualizing constant currency revenue recorded on the last day of the measurement period for only those customers in place throughout the entire measurement period. We include add-on, or upsell, revenue from additional employees and services purchased by existing customers. We divide the result by revenue on a constant currency basis on the first day of the measurement period for all customers in place at the beginning of the measurement period. The measurement period is the trailing twelve months. The revenue on a constant currency basis is based on the average exchange rates in effect during the respective period.

(3) Reflects the customer count on the last day of the period rounded up to the nearest hundred customers. We define a customer as an entity with an active subscription contract as of the measurement date. A customer is typically a parent company or, in a few cases, a significant subsidiary that works with us directly.

Reconciliation of Non-GAAP Financial Measures

 

 

Three months ended March 31,

   

Year Ended March 31,

 

 

 

2016

   

2015

   

2016

   

2015

 

Reconciliation of Revenue Constant Currency Growth
  Rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue, as reported

 

$

36,876

 

 

$

30,715

 

 

$

141,841

 

 

$

116,085

 

Revenue year-over-year growth rate, as reported

 

 

20

%

 

 

26

%

 

 

22

%

 

 

31

%

Estimated impact of foreign currency fluctuations

 

 

9

%

 

 

7

%

 

 

8

%

 

 

2

%

Revenue constant currency growth rate

 

 

29

%

 

 

33

%

 

 

30

%

 

 

33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents a reconciliation of net (loss) income to Adjusted EBITDA:

 

 

Three months ended
March 31,

   

Year Ended March 31,

 

 

 

2016

   

2015

   

2016

   

2015

 

Reconciliation of Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(1,964

)

 

$

3,653

 

 

$

(3,244

)

 

$

285

 

Depreciation and amortization

 

 

2,585

 

 

 

2,628

 

 

 

10,527

 

 

 

11,028

 

Interest expense, net

 

 

86

 

 

 

170

 

 

 

616

 

 

 

641

 

Provision for income taxes

 

 

536

 

 

 

38

 

 

 

865

 

 

 

152

 

Restructuring

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,203

 

Share-based compensation expense

 

 

1,957

 

 

 

682

 

 

 

7,886

 

 

 

5,426

 

Foreign exchange income

 

 

(2,707

)

 

 

(2,192

)

 

 

(811

)

 

 

(4,508

)

Adjusted EBITDA

 

$

493

 

 

$

4,979

 

 

$

15,839

 

 

$

14,227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents a reconciliation of net (loss) income loss to Non-GAAP Net (Loss) Income:

 

 

Three months ended March 31,

   

Year Ended March 31,

 

 

 

2016

 

 

2015

   

2016

   

2015

 

Reconciliation of Non-GAAP Net (Loss) Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(1,964

)

 

$

3,653

 

 

$

(3,244

)

 

$

285

 

Share-based compensation expense

 

 

1,957

 

 

 

682

 

 

 

7,886

 

 

 

5,426

 

Non-GAAP net (loss) income

 

$

(7

)

 

$

4,335

 

 

$

4,642

 

 

$

5,711

 

Non-GAAP net (loss) income per share applicable to ordinary
  shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.00

)

 

$

0.13

 

 

$

0.11

 

 

$

0.18

 

Weighted-average number of ordinary shares used in
  computing Non-GAAP net (loss) income per share applicable
  to ordinary shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

54,172

 

 

 

32,802

 

 

 

40,826

 

 

 

32,354

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents a reconciliation of Net cash provided by operating activities to Free Cash Flow:

 

 

Three months ended March 31,

   

Year Ended March 31,

 

 

 

2016

   

2015

   

2016

   

2015

 

Reconciliation of Free Cash Flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

5,399

 

 

$

10,644

 

 

$

24,643

 

 

$

23,247

 

Purchases of property and equipment

 

 

(3,459

)

 

 

(1,214

)

 

 

(14,234

)

 

 

(12,583

)

Free Cash Flow

 

$

1,940

 

 

$

9,430

 

 

$

10,409

 

 

$

10,664

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation expense for three and twelve months ended March 31, 2016 and 2015 (in thousands):

 

 

Three months ended March 31,

   

Year Ended March 31,

 

 

 

2016

   

2015

   

2016

   

2015

 

Cost of revenue

 

$

154

 

 

$

19

 

 

$

633

 

 

$

151

 

Research and development

 

 

344

 

 

 

276

 

 

 

1,711

 

 

 

544

 

Sales and marketing

 

 

849

 

 

 

116

 

 

 

3,180

 

 

 

1,684

 

General and administrative

 

 

610

 

 

 

271

 

 

 

2,362

 

 

 

3,047

 

Total share-based compensation expense

 

$

1,957

 

 

$

682

 

 

$

7,886

 

 

$

5,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue Constant Currency Growth Rate reconciliation

 

 

Three months ended March 31,

 

 

Year Ended March 31,

 

 

 

2016A

   

2015A

 

 

% Change

 

 

2016A

 

 

2015A

 

 

% Change

 

Total revenue as reported

 

$

36.9

 

 

$

30.7

 

 

 

20

%

 

$

141.8

 

 

$

116.1

 

 

 

22

%

Estimated impact of foreign currency fluctuations

 

 

 

 

 

 

 

 

 

 

9

%

 

 

 

 

 

 

 

 

 

 

8

%

Total revenue constant currency growth rate

 

 

 

 

 

 

 

 

 

 

29

%

 

 

 

 

 

 

 

 

 

 

30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exchange rate for period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USD

 

 

1.000

 

 

 

1.000

 

 

 

 

 

 

 

1.000

 

 

 

1.000

 

 

 

 

 

ZAR

 

 

0.063

 

 

 

0.085

 

 

 

 

 

 

 

0.073

 

 

 

0.091

 

 

 

 

 

GBP

 

 

1.433

 

 

 

1.515

 

 

 

 

 

 

 

1.508

 

 

 

1.613

 

 

 

 

 

AUD

 

 

0.722

 

 

 

0.787

 

 

 

 

 

 

 

0.736

 

 

 

0.875

 

 

 

 

 

 

Media Contact: 

Stuart Handley / Mimecast Limited /

(+44) 207 847 8700 / [email protected]

 

Investor Contact: 

Robert Sanders / Mimecast Limited /

(+1) 617-393-7074 / [email protected]

 


Copyright GlobeNewswire


This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: %s via Globenewswire


[HUG#2012982]
Per maggiori informazioni
Sito Web
http://

Ufficio Stampa

 Thomson Reuters (Leggi tutti i comunicati)
3 Times Square
10036 New York, NY

Allegati
Slide ShowSlide Show
Non disponibili
;