INGENICO : Strong increase in business performance and results in the first half of 2014

Press release Paris, July 30, 2014 Strong increase in business performance and results in the first half of 2014 * Revenue of EUR703 million * up 20 percent on a comparable basis[1] * up 7 percent on a reported basis * Net income, attributable to shareholders: EUR75 million, up 53 percent (pro forma(2)) * Steady increase in cash flow while sustained level of investment maintained * 2014 Guidance raised * Organic growth between 14 and 16 percent * EBITDA margin between 21...
Comunicato Precedente

next
Comunicato Successivo

next

Press release

Paris, July 30, 2014

 

Strong increase in business performance and results

in the first half of 2014

 

  • Revenue of EUR703 million
    • up 20 percent on a comparable basis[1]
    • up 7 percent on a reported basis
       
  • Net income, attributable to shareholders: EUR75 million, up 53 percent (pro forma2)
     
  • Steady increase in cash flow while sustained level of investment maintained
     
  • 2014 Guidance raised
    • Organic growth between 14 and 16 percent
    • EBITDA margin between 21.5 and 22.5 percent
       
  • New branding platform reflecting the Group's profile evolution and ambition

 

Paris, July 30, 2014 - Ingenico Group (Euronext: FR0000125346 - ING) announced today its reviewed interim financial statements for the six-month period ended June 30, 2014.

 

Key figures in millions of euros

H1 2014

H1 2013

Pro forma[2]

H1 2013

Reported

H1 2014

Change/

 

 

 

 

 

H1 2013        pro forma2

H1 2013  reported

Revenue

703

618

656

+20%[1]

+7%

EBITDA

   As % of revenue

158

22.4%

121

19.6%

122

18.6%

+31%

+280 bpts

+30%

+380 bpts

EBIT

   As % of revenue

135

19.3%

102

16.5%

103

15.7%

+32%

+280 bpts

+31%

+360 bpts

Net profit attributable to shareholders

75

49

45

+53%

+67%

 

Philippe Lazare, the Chairman and CEO of Ingenico Group, commented: "Our performance was outstanding in the first half of 2014, with increased results in all geographies, validating our multi-local strategy across the world. Our business has continued to grow strongly in emerging markets, particularly in China. In the United States, our expansion strategy is paying off. Finally, in Europe, our performance has remained strong and our service business has been gaining good traction.

At the same time, innovation is still a key pillar of our strategy. The first pilots on our next generation secure platform (Telium 3) have already recorded initial promising results and our new countertop terminal was granted with the PCI PTS 4.0 certification, the highest level of security requirement.

In the first half of the year, we unveiled a new corporate brand platform that reflects both our profile evolution and our ambition. It relies on three strategic pillars: Smart Terminals, Payment Services and Mobile Solutions. The acquisition of GlobalCollect recently announced is also expected to accelerate global implementation of our payment service strategy.

As a result, we feel that we are entering the second half under good conditions and we have raised our guidance for 2014."

 

 

Subsequent events

 

Exclusive negotiations to acquire GlobalCollect, a leading global online full service payment provider

On July 2nd, 2014, the Group announced that it entered exclusive negotiations regarding the acquisition of 100% of the share capital of GlobalCollect from its existing shareholders led by Welsh, Carson, Anderson & Stowe ("WCAS") for an enterprise value of EUR820 million.

This acquisition would enable the Group to enhance its position as global leader in seamless payment, thanks to strong complementarities with Ingenico Payment Services (Ogone). The closing is expected to occur by early Q4 2014 and to be financed with existing cash on balance sheet for EUR220 million and bank debt of EUR600 million.

 

Group's successful refinancing

On July 29th, 2014 the Group successfully finalized the syndication for its new 5 years bank loan of EUR600 million with a pool of Tier1 banks. This will replace the bank facility from August 2011 and will enable the Group to complement the financing of GlobalCollect acquisition.

 

Conversion request for 2017 convertible bonds

In July 2014, 377,774 convertible bonds were subject to a conversion request representing 383,439 shares. To date, 651,377 convertible bonds, representing approximately 10 percent of the convertible bond/OCEANE, were converted into 661,146 shares.

The Group reminds that all the remaining convertible bonds may be subject to an early repayment starting on January 15, 2015.[3].In that case, a total of 6,116,363 new shares would be issued. As of July 30, 2014 the share capital was composed of 54,543,591 shares.

 

Ingenico Group obtained the PCI SSC Point-to-Point Encryption (P2PE) certification

In July 2014, the Group announced that its on-Guard application is one of the first payment solutions to obtain PCI SSC P2PE certification, the highest level of security for cardholder data. The On-Guard solution is supported and certified across the complete range of Ingenico Smart Terminals, including mobile POS, and enable merchants to reduce their exposure to data breaches and to decrease their certification expenses.

 

 


 

H1 2014 results

 

To facilitate the assessment of the Group's performance, consolidated interim results for the first half of 2014 are compared here with pro forma results with effect from January 1, 2013 to reflect the deconsolidation of TransferTo carried out in 2013. See Exhibit 1

 

 

Key figures

 

(in millions of euros)

H1'14

H1'13     pro forma2

H1'13 reported

Revenue

703

618

656

Adjusted gross profit

325

274

277

      As a  % of revenue

46.2%

44.4%

42.2%

Adjusted operating expenses

(190)

(172)

(174)

Profit from ordinary activities, adjusted (EBIT)

135

102

103

      As a  % of revenue

19.3%

16.5%

15.7%

Profit from operating activities

119

82

75

Net profit

75

48

44

Net profit attributable to shareholders

75

49

45

EBITDA

158

121

122

      As a  % of revenue

22.4%

19.6%

18.6%

 

 

 

 

Free cash flow

59

-

46

Net debt

251

-

414

Equity attributable to shareholders

838

-

715

 


 

Revenue up 20%

 

 

H1 2014

Q2 2014

EURM

Change 2014/2013

 

Change 2014/2013

Comparable*1

Reported

Comparable*1

Reported

Europe-SEPA

277

9%

-2%**

143

9%

-5%**

Asia Pacific

132

27%

21%

74

27%

19%

Latin America

94

7%

-8%

49

5%

-8%

North America

74

57%

45%

43

54%

43%

EMEA

121

32%

112%

66

28%

113%

Central Operations

5

55%

-91%**

3

92%

-89%**

Total

703

20%

7%

378

20%

7%

* Reflecting the new regional breakdown and the disposal of TransferTo as of January 1, 2013

**Based on 2013 revenue including the contribution of Italy and Eastern Europe in Europe-SEPA and of TransferTo (disposed of in December 2013) in Central Operations

 

Performance in the first half

 

In the first half of 2014, revenue totaled EUR703 million, representing a 7 percent increase on a reported basis and included a negative foreign exchange impact of EUR37 million. Total revenue included EUR585 million generated by the Payment Terminal business (equipment, services, and maintenance) and EUR118 million generated by Transaction Services.

 

On a comparable basis1, revenue growth was 20 percent over H1 2013, driven by double-digit growth in both segments. Performance in Payment Terminals (up 21 percent) was fostered by accelerated order deliveries, for example in Canada and Italy. Revenue growth in Ingenico's Transaction Services business also recorded a 5-point increase to 14 percent, thanks to good results for in-store and online payment solutions.

 

All regions contributed to the Group's overall performance. In Europe-SEPA, Ingenico Group has deployed its payment service strategy - in-store, on-line and mobile -most specifically through on-line business Ingenico Payment Services (Ogone), which generated 25-percent growth.

As anticipated, the Group has grown at an accelerated pace in North America (57 percent) driven by Ingenico Group's active involvement with EMV payment solutions in the United States and delivery ahead of schedule of a large order for Moneris in Canada.

In the emerging countries, Ingenico Group has continued to enjoy strong, double-digit revenue growth, confirming its leadership in key markets such as China and Brazil. Strong growth also continued in other emerging markets through greater direct presence (particularly in Mexico, Indonesia and Russia) and an increasingly scalable commercial network, notably in the EMEA region.

 

Performance in the second quarter

 

In the second quarter of 2014, revenue totaled EUR378 million, supporting a 7-percent increase on a reported basis, including a negative foreign exchange impact of EUR19 million. Total revenue included EUR317 million generated by the Payment Terminal business and EUR61 million generated by Transaction Services.

 

 

On a comparable basis1, revenue was 20 percent above Q2 2013. The Group's performance in Payment Terminals (up 20 percent) was fueled by its multi-local footprint and notably by strong sales momentum in emerging markets and North America. In the second quarter, Transaction Services revenue grew by 15 percent based on strong business dynamics in on-line and in-store payment.

 

 


 

In the second quarter, Ingenico Group posted strong organic growth across all regions, successfully deploying its geographically differentiated strategy.

 

- Europe-SEPA: Ingenico Group continued to deploy its range of in-store, on-line and mobile payment solutions. The Group currently has an installed base of over 110,000 terminals connected to its platforms in Europe and has upsell its acquiring business with existing customers in Germany. On-line payment solutions gained ground across Europe, particularly in Germany and in the United Kingdom.

 

- Asia-Pacific: Ingenico Group has continued to achieve high growth rates in most countries in which it operates. The Group has leveraged its market leadership to boost its business with banks and third party payment service operators in China. The coverage and density of its commercial network have also paid off, especially in Indonesia and Australia.

 

- Latin America: Ingenico Group's business has continued to grow at a sustained pace in the region, despite a difficult economic environment in specific countries such as Venezuela and Argentina. The Group generated double-digit growth in Brazil, where it is still the only group providing solutions to all of the country's acquirers and where it has won Competitive Attitude and Sustainability awards from Cielo, Latin America's largest payment services provider. Ingenico Goup's business expansion has continued across the region, particularly in Mexico and Colombia.

 

- North America: As anticipated, Ingenico Group outperformed the market, notably in Canada, where a major order initiated in the first quarter for Moneris has been delivered in a short period. In the United States, with secure EMV and end-to-end encryption payment solutions rapidly gaining traction, Ingenico Group has won infrastructure upgrade contracts with some Tier1 retailers, as well as contracts with new customers in retail and among the Independent Sales Organizations (ISO) that equip independent merchants. In particular, the Group has begun to deploy EMV terminals for medium-sized retailers to replace their cash register systems that are not EMV compliant.

 

- EMEA: Ingenico Group has continued to benefit from strong dynamism across the region, thanks to its direct presence in the most important countries (e.g., Italy, Turkey and Russia), combined with a robust and dense distribution network across Eastern Europe, the Middle East and Africa.

 

- Central Operations: ROAM has moved ahead with the deployment of its mPOS solutions in the United States and the across the world, with new contracts with EVO Payments in the U.S. and Orange in France.

 

 

A new Corporate positioning to support the Group's evolution and ambition

 

In order to reflect its evolution, from a payment terminals provider to a seamless payment services provider, Ingenico will now operate under the new dedicated corporate brand name "Ingenico Group".
This new positioning is encapsulated into the Group's new tagline : "global leader in seamless payment", which demonstrates Ingenico Group's brand promise to provide smart, trusted and secure solutions whatever the channel, empowering in-store, on-line and mobile commerce..

 

Gross profit - up 19 percent

 

On a pro forma basis2, adjusted gross profit totaled EUR325 million, a 19-percent increase compared with H1 2013 and gross margin increased by 180 basis points to 46.2 percent of revenue.

This performance is mainly driven by a 280 basis-point increase in gross margin in Payment Terminals (equipment, services and maintenance) to 47.7 percent of revenue in H1 2014, supported by a combination of outstanding growth in this segment and a favorable product and geography mix.

 

Gross margin in Transaction Services was equal to 39.2 percent of revenue, versus 41.7 percent in H1 2013 on a pro forma basis2. This change is attributable to the Group's investment in the Ingenico Payment Services (Ogone) operational platforms and to the dilutive effect on margins of its business mix in Germany.

 

 

Operating expenses under control at 27 percent of revenue

 

On an adjusted basis, operating expenses increased 10 percent compared with EUR172 million (on a pro forma basis) in H1 20132 to a total of EUR190 million in H1 2014. They represented 27 percent of revenue, compared with 27.9 percent in H1 2013 on a pro forma basis2. This increase was primarily due to higher sales and general and administrative expenses as a result of strong Group's performance. Ingenico Group has continued to invest in future sources of growth, particularly in R&D, with the roll-out of the new Telium3 platform, an investment that was partially capitalized.

 

The Group plans to accelerate its investments in the second half of 2014 and expects operating expenses to rise in absolute terms.

 

EBITDA margin up 280 basis points to 22.4 percent of revenue

 

On a pro forma basis2, EBITDA increased by 31 percent to EUR158 million, up from EUR121 million in H1 2013 pro forma.2 The EBITDA margin increased by 280 basis points to 22.4 percent of revenue.

 

EBIT margin up 280 basis points

 

In the first half of 2014, EBIT increased by 32 percent to EUR135 million, compared with EUR102 million in H1 2013 on a pro forma basis.2 The EBIT margin was 19.3 percent of revenue, up 280 basis points.

 

Profit from operations up 45 percent

 

Other operating income and expenses represented a net expense of EUR2 million, down from EUR5 million in H1 2013 on a pro forma basis.2

On a reported basis, net expense in H1 2013 was EUR13 million, including a non-recurring EUR8 million partial impairment loss on TransferTo goodwill and expenses of EUR5 million from acquisition and divestiture (Ogone in particular). 

Purchase Price Allocation expenses totaled EUR13 million in H1 2014, as against EUR15 million in H1 2013.

 

After accounting for Purchase Price Allocation and other operating income and expenses, profit from operations amounted for EUR119 million, a 45-percent increase compared with the EUR82 million pro forma figure for H1 2013.2 Operating margin increased by 360 basis points to 16.9 percent of revenue.

 

Profit attributable to Ingenico S.A. shareholders up 53 percent

 

In the first half of 2014, net profit attributable to Ingenico S.A. shareholders increased significantly to EUR75 million, compared with EUR49 million in H1 2013 on a pro forma basis.2

This result includes net finance costs of EUR8 million.

Income tax expense increased from EUR26 million in to EUR37 million.2 As of June 30, 2014, the effective tax rate was estimated to 33 percent, which was in line with the rate for 2013.

 

A continued sound financial position

 

Total equity attributable to Ingenico S.A. shareholders was EUR838 million.

 

During the first half of 2014, Ingenico Group's operations generated free cash flow of EUR59 million, up from EUR46 million in the first half of 2013. This reflected a significant increase in EBITDA, along with a negative change in working capital of EUR42 million that was mainly attributable to strong sales performance in the second quarter. At the same time, Ingenico Group continued to invest to support the Group's expansion, with investing activities net of disposals totaling EUR21 million.

 

The cash dividend paid for 2013 was EUR20 million, whereas 53.5 percent of the voting rights chose dividend paid in share (398,304 shares), reflecting strong shareholder confidence.

 

Accordingly, as of June 30, 2014, the Group's net debt stood at EUR251 million, down from EUR296 million as of December 31, 2013.

 

On May 20, 2014, Ingenico Group issued a 7-year fixed-rate bond (with a coupon of 2.50 percent) with a total issue amount of EUR450 million.

 

Ingenico Group's financial ratios as of June 30, 2014 demonstrated the Group's sound financial position. Net debt-to-equity ratio stood at 30 percent, while the net debt-to-EBITDA ratio was 0.8x.

 

 

Outlook

 

During the first half 2014, the Group has achieved an outstanding performance in Payment Terminals, driven notably by the acceleration of order deployment and therefore expects lower seasonal difference in revenue and EBITDA margin between the first and second halves than in previous years.

 

In this context, the Group has raised its revenue guidance for 2014 with organic growth now expected between 14 and 16 percent based on a 2013 pro forma revenue of EUR1,301 million (excluding the contribution of TransferTo, disposed of on December 1, 2013) versus between 10 and 15 percent as previously announced.

 

The Group has raised its outlook for EBITDA margin, which is now expected to be between 21.5 and 22.5 percent, compared with greater or equal to 21 percent as previously stated. Ingenico Group intends to accelerate its investments in the second half of 2014 in future sources of growth to keep the pace with a rapidly evolving market.

 

 

Conference call

 

A conference call to discuss Ingenico Group's H1 2014 results will be held on July 30, 2014 at 6.00 p.m., Paris time. Dial-in number: 01 70 99 32 08   (French domestic), +1 334 323 6201 (for the United-States) and +44 (0)20 7162 0077 (international).

The presentation will also be available on www.ingenico.com/finance.

 

 

This press release contains forward-looking statements. The trends and objectives given in this release are based on data, assumptions and estimates considered reasonable by Ingenico Group. These data, assumptions and estimates may change or be amended as a result of uncertainties connected in particular with the performance of Ingenico Group and its subsidiaries. These statements are by their nature subject to risks and uncertainties as described in Ingenico Group registration document ("document de reference"). These forward-looking statements in no case constitute a guarantee of future performance, and involve risks and uncertainties. Actual performance may differ materially from that expressed or suggested in the forward-looking statements. Ingenico Group therefore makes no firm commitment on the realization of the growth objectives shown in this release. Ingenico Group and its subsidiaries, as well as their executives, representatives, employees and respective advisors, undertake no obligation to update or revise any forward-looking statements contained in this release, whether as a result of new information, future developments or otherwise.


 

About Ingenico Group

Ingenico Group (Euronext: FR0000125346 - ING) is the global leader in seamless payment, providing smart, trusted and secure solutions to empower commerce across all channels, in-store, online and mobile. With the world's largest payment acceptance network, we deliver secure payment solutions with a local, national and international scope. We are the trusted world-class partner for financial institutions and retailers, from small merchants to several of the world's best known global brands. Our solutions enable merchants to simplify payment and deliver their brand promise.

Learn more at  www.ingenico.com       twitter.com/ingenico 

 

Contacts / Ingenico Group

Investors & Communication

Catherine Blanchet

VP IR & Corporate Communication

[email protected]

(T) / +33 1 58 01 85 68

Communication

Coba Taillefer

External Communications Manager

[email protected]

(T) / + 33 1 58 01 89 62

Investors

Caroline Alamy

Investor Relations

[email protected]

(T) / +33 1 58 01 85 09

 

Next events

 

Conference call on H1'14 results: July 30 2014 at 6pm (Paris)

Q3'14 revenue: October 29, 2014

 

 

 


EXHIBIT 1

Basis for preparing 2014 interim accounts

 

 

 

The interim consolidated financial data has been drawn up in accordance with International Financial Reporting Standards. In order to provide meaningful comparable information, that data has been presented on an adjusted basis, i.e. restated to reflect the depreciation and amortization expenses arising on the acquisition of new entities. Pursuant to IFRS 3 and to IFRS3R, the purchase price for new entities is allocated to the identifiable assets acquired and subsequently amortized over specified periods.  

 

The main financial data for 2014 is discussed on an adjusted basis, i.e., before Purchase Price Allocation (PPA); see Exhibit 3.

 

To facilitate the assessment of Ingenico Group's performance as of January 1st 2014, revenue and key financial figures for 2013 have been restated from January 1, 2013 to reflect TransferTo divestiture carried out in 2013 and the new organization within operational divisions ("pro forma 2013") and presented on an adjusted basis (before Purchase Price Allocation) 

 

Following IAS 18, revenue from certain activities related to transaction services operated by the Group ("Credit Acquiring" of Ingenico Payment Services) is presented gross without deducting interchange fees paid by this activity.

 

EBITDA is not an accounting term; it is a financial metric defined here as profit from ordinary activities before amortization, depreciation and provisions and before expenses of shares distributed to employees and officers (the reconciliation of profit from ordinary operations to EBITDA is available in Exhibit3).

 

EBIT is equal to profit from ordinary activities, adjusted for amortization of the purchase price for newly acquired entities allocated to the identifiable assets acquired.

 

Free cash flow is equal to EBITDA less: cash and other operating income and expenses, changes in working capital requirements, investing activities net of disposals, financial expenses net of financial income and tax paid.

 

 

 


 

EXHIBIT 2 

Income statement, balance sheet, cash flow statement

 

1.     INTERIM CONSOLIDATED INCOME STATEMENT (AUDITED)

 

(in millions of euros)

June 30, 2014

June 30, 2013

 

 

 

 

   

Revenue

703

656

Cost of sales

(378)

(378)

 

   

Gross profit

325

277

 

   

Distribution and marketing costs

(76)

(70)

Research and development expenses

(50)

(50)

Administrative expenses

(77)

(69)

 

   

Profit from ordinary activities

122

88

 

   

Other operating income

0

1

Other operating expenses

(2)

(15)

 

   

Profit from operating activities

119

75

 

   

Finance income

20

20

Finance costs

(28)

(28)

 

   

Net finance costs

(8)

(8)

 

   

Share of profit of equity-accounted investees

0

(0)

 

   

Profit before income tax

112

67

 

   

Income tax expense

(37)

(23)

 

   

Profit for the period

75

44

 

   

Attributable to:

   

 - owners of Ingenico SA

75

45

 - non-controlling interests

0

(1)

 

   

EARNINGS PER SHARE (in euros)

 

 

Net earnings

   

 - Basic earnings per share

1,42

0,85

 - Diluted earnings per share

1,34

0,83

 

2.     INTERIM CONSOLIDATED BALANCE SHEETS (AUDITED)


ASSETS

   

(in millions of euros)

June 30, 2014

Dec. 31, 2013

 

 

 

     

NON-CURRENT ASSETS

   

Goodwill

851

849

Other intangible assets

171

180

Property, plant and equipment

38

39

Investments in equity-accounted investees

15

14

Financial assets

9

9

Deferred tax assets

35

34

Other non-current assets

28

25

TOTAL NON-CURRENT ASSETS

1.147

1.150

     

CURRENT ASSETS

   

Inventories

111

102

Trade and related receivables

381

349

Other current assets

39

30

Current tax receivables

6

7

Derivative financial instruments

3

1

Cash and cash equivalents

661

352

TOTAL CURRENT ASSETS

1.200

841

     

TOTAL ASSETS

2.348

1.991

     

EQUITY AND LIABILITIES

   

 

 

 

     

Share capital

54

53

Share premium account

458

426

Retained earnings and other reserves

332

298

Translation reserve

(6)

(11)

EQUITY ATTRIBUTABLE TO INGENICO S.A. SHAREHOLDERS

838

765

Non-controlling interests

1

1

TOTAL EQUITY

840

767

     

NON-CURRENT LIABILITIES

   

Long-term loans and borrowings

815

560

Provisions for retirement benefit obligations

11

11

Other provisions

16

16

Deferred tax liabilities

48

49

Other non-current liabilities

29

25

TOTAL NON-CURRENT LIABILITIES

919

660

     

CURRENT LIABILITIES

   

Short-term loans and borrowings

98

88

Other provisions

16

15

Trade and related payables

337

328

Other current liabilities

107

111

Current tax liabilities

26

18

Derivative financial instruments

4

4

TOTAL CURRENT LIABILITIES

589

564

     

TOTAL LIABILITIES

1.508

1.224

     

TOTAL EQUITY AND LIABILITIES

2.348

1.991

 

3.     INTERIM CONSOLIDATED CASH FLOW STATEMENTS (AUDITED)


(in millions of euros)

June 30, 2014

June 30, 2013

 

 

 

 

   

CASH FLOWS FROM OPERATING ACTIVITIES

   

Profit for the year

75

44

Adjustments for:

   

· Share of profit of equity-accounted investees

(0)

0

· Income tax expense / (income)

37

23

· Depreciation, amortization and provisions

31

38

· Change in fair value

2

0

· Gains / (losses) on disposal of assets

(0)

0

· Net interest costs

8

7

Share-based payment expense

5

4

Interest paid

(11)

(11)

Income tax paid

(28)

(34)

 

   

CASH FLOWS FROM OPERATING ACTIVITIES BEFORE CHANGE IN NET WORKING CAPITAL

118

72

 

   

Change in working capital

   

· Inventories

(7)

(10)

· Trade and other receivables

(35)

(21)

· Trade and other payables

0

20

CHANGE IN NET WORKING CAPITAL

(42)

(11)

NET CASH FLOW FROM OPERATING ACTIVITIES

76

60

 

   

CASH FLOWS FROM INVESTING ACTIVITIES

-

-

Acquisition of non-current assets

(21)

(19)

Proceeds from sale of tangible and intangible fixed assets

0

1

Acquisition of subsidiaries, net of cash acquired

-

(364)

Disposal of subsidiaries, net of cash disposed of

-

8

Loans and advances granted and other financial assets

(1)

(1)

Loan repayments received

1

1

Interest received

5

3

NET CASH FLOW FROM (USED IN) INVESTING ACTIVITIES

(16)

(371)

 

   

CASH FLOWS FROM FINANCING ACTIVITIES

   

Proceeds from share capital issues

0

0

Purchase/(sale) of own shares

(0)

(2)

Proceeds from loans and borrowings

447

273

Repayment of loans and borrowings

(192)

(29)

Change in the Group's ownership interests in controlled entities

-

(2)

Changes in other financial liabilities

1

5

Changes in the fair value of hedging instruments

-

0

Dividends paid

(20)

(13)

NET CASH FLOW USED IN FINANCING ACTIVITIES

235

233

Effect of exchange rates fluctuations

0

(6)

CHANGE IN CASH AND CASH EQUIVALENTS

295

(84)

 

   

Cash and cash equivalents at beginning of the year

329

371

Cash and cash equivalents at year end (1)

624

287

 

 

 

Comments

   

 

   

(1) CASH AND CASH EQUIVALENTS

June 30, 2014

June 30, 2013

Marketable securities and short-term deposits (only portion classified as cash)

244

84

Cash on hand

417

222

Bank overdrafts (included in short-term borrowings)

(38)

(19)

TOTAL CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

624

287

 

 

EXHIBIT 3

 

Impact of purchase price allocation (PPA)

 

(in millions of euros)

H1'14 adjusted

excl. PPA

PPA

impact

 H1'14  

Gross Profit

325

(-)

325

Operating expenses

(190)

(13)

(203)

Profit from ordinary activities

135

(13)

122

 

 

Reconciliation of profit from ordinary activities to EBITDA

 

EBITDA represents profit from ordinary activities, restated to include the following:

- Provisions for impairment of tangible and intangible assets, net of reversals (including impairment of goodwill or other intangible assets with indefinite lives, but not provisions for impairment of inventories, trade and related receivables and other current assets), and provisions for risks and charges (both current and non-current) on the liability side of the balance sheet, net of reversals.

- Expenses related to the restatement of finance lease obligations on consolidation.

- Expenses recognized in connection with the award of stock options, free shares or any other payments to be accounted for using IFRS 2, Share-based Payment.

- Changes in the fair value of inventories in accordance with IFRS 3, Business Combinations, i.e. determined by calculating the selling price less costs to complete and sell.

 

Reconciliation:

 

 

(in millions of euros)

H1'14

H1'13    pro forma2

 H1'13 reported

Profit from ordinary activities

122

87

88

Allocated assets amortization

13

15

15

EBIT

135

102

103

Other amortization and provisions for liabilities

18

15

15

Share based payment expenses

5

4

4

EBITDA

158

121

122


 

EXHIBIT 4

 

2013 revenue based on the Group's new structure and consolidation scope as of January 1, 2014

 

With Ingenico's European business and Transactions division now combined, Italy and Eastern Europe have been included in the EMEA region with effect from January 1, 2014, reflecting their primary orientation toward Payment Terminals. At the same time, following the disposal of TransferTo in December 2013, the Central Operations division now encompasses ROAM and central procurement. Healthcare revenue is now included in the Europe-SEPA region.

 

To facilitate the assessment of the Group's performance, consolidated revenue for the first quarter of 2014 is compared here with pro forma revenue with effect from January 1, 2013 to reflect the deconsolidation of TransferTo carried out in 2013.

 

Pro forma revenue for 2013

 

 (in millions of euros)

Q1 2013

Q2 2013

Q3 2013

Q4 2013

2013

 

 

 

 

 

Europe-SEPA

123

129

129

141

522

Asia-Pacific

47

63

64

69

241

Latin America

48

53

50

37

189

North America

21

30

31

42

124

EMEA

44

56

53

63

217

Central Operations

2

2

1

3

8

Total

285

333

328

354

1,301

 

 

2013 pro forma key financial data

 

The key financial data have been restated, as of January 1, 2013, to reflect the disposal of TransferTo carried out on December 1, 2013 ("2013 pro forma") and presented on an adjusted basis (restated to reflect Purchase Price Allocation expenses recognized on acquisitions and divestitures).

 

(in millions of euros)

FY 2013           pro forma

Revenue

1,301

Adjusted gross profit

593

      As a % of revenue

45.6%

Adjusted operating expenses

(358)

      As a % of revenue

27.5%

Profit from ordinary activities, adjusted (EBIT)

235

      As a % of revenue

18.1%

EBITDA

276

      As a % of revenue

21.2%

 

 

 



[1] On a like-for-like basis at constant exchange rates.

[2] The pro forma data does not include the contribution of TransferTo, an entity disposed of in December 2013.

[3] With an advance notice of at least 30 calendar days, bonds are redeemed at a price equal to their nominal value plus accrued interests, if the arithmetic mean of the opening quoted prices on Euronext Paris Paris calculated over 20 consecutive trading days as selected by the Group from the 30 trading days preceding the date of notice of such early redemption and the conversion/exchange ratio at the date concerned (1 OCEANE for 1.015 shares) exceeds 130% of the bond nominal value (EUR37.44)


Copyright GlobeNewswire

Attachment(s)
http://hugin.info/143483/R/1843714/641980.pdf

Regulatory News
This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: %s via Globenewswire


[HUG#1843714]
Per maggiori informazioni

Ufficio Stampa

 Thomson Reuters (Leggi tutti i comunicati)
3 Times Square
10036 New York, NY

;