Applied Materials Announces Third Quarter Results

* Q3 orders of $2.89 billion up 17% year over year, with record Silicon Systems orders * Q3 net sales of  $2.49 billion up 10% year over year led by growth in Silicon Systems and Services * Q3 non-GAAP adjusted EPS of $0.33 up 18% year over year; GAAP EPS of $0.27 up 13% year over year SANTA CLARA, Calif., Aug. 13, 2015 - Applied Materials, Inc...
Comunicato Precedente

next
Comunicato Successivo

next
  • Q3 orders of $2.89 billion up 17% year over year, with record Silicon Systems orders
  • Q3 net sales of  $2.49 billion up 10% year over year led by growth in Silicon Systems and Services
  • Q3 non-GAAP adjusted EPS of $0.33 up 18% year over year; GAAP EPS of $0.27 up 13% year over year

 

SANTA CLARA, Calif., Aug. 13, 2015 - Applied Materials, Inc. (NASDAQ:AMAT), the global leader in materials engineering solutions for the semiconductor, display and solar industries, today reported results for its third quarter ended July 26, 2015.

 

Third quarter orders were $2.89 billion, up 15 percent sequentially and up 17 percent year over year. Net sales were $2.49 billion, up 2 percent sequentially and up 10 percent year over year.

 

On a non-GAAP adjusted basis, the company reported gross margin of 43.9 percent, operating margin of 20.8 percent, and net income of $410 million or $0.33 per diluted share. The company recorded GAAP gross margin of 40.9 percent, operating margin of 15.9 percent, and net income of $329 million or $0.27 per diluted share. The GAAP results included the effect of cost reduction actions in the solar business consisting of $34 million of inventory charges and $17 million of restructuring and asset impairment charges.

 

The company generated $334 million in cash from operations, paid dividends of $123 million and used $625 million to repurchase 32 million shares of common stock.

 

"Applied is focused on profitable growth and the results show in our third-quarter performance when we delivered our highest ever 300mm semiconductor equipment orders and record revenue in services," said Gary Dickerson, president and CEO. "Our highly differentiated materials engineering products help customers accelerate major technology inflections including 3D NAND, and this quarter we generated the highest flash memory orders in our history."

 

Quarterly Results Summary

 

 

 

 

 

 

 

 

Change

 

 

Q3 FY2015

 

Q2 FY2015

 

Q3 FY2014

 

Q3 FY2015
vs.
Q2 FY2015

 

Q3 FY2015
vs.

Q3 FY2014

 

 

(In millions, except per share amounts and percentages)

New orders

 

$2,892

 

$2,515

 

$2,479

 

15%

 

17%

Net sales

 

$2,490

 

$2,442

 

$2,265

 

2%

 

10%

Gross margin

 

40.9%

 

41.6%

 

43.8%

 

(0.7) points

 

(2.9) points

Operating margin

 

15.9%

 

17.0%

 

17.3%

 

(1.1) points

 

(1.4) points

Net income

 

$329

 

$364

 

$301

 

(10)%

 

9%

Diluted earnings per share (EPS)

 

$0.27

 

$0.29

 

$0.24

 

(7)%

 

13%

 

 

 

 

 

 

 

 

 

Change

Non-GAAP Adjusted Results

 

Q3 FY2015

 

Q2 FY2015

 

Q3 FY2014

 

Q3 FY2015
vs.
Q2 FY2015

 

Q3 FY2015
vs.
Q3 FY2014

 

 

(In millions, except per share amounts and percentages)

Non-GAAP adjusted gross margin

 

43.9%

 

43.2%

 

45.5%

 

0.7 points

 

(1.6) points

Non-GAAP adjusted operating margin

 

20.8%

 

19.5%

 

21.1%

 

1.3 points

 

(0.3) points

Non-GAAP adjusted net income

 

$410

 

$362

 

$349

 

13%

 

17%

Non-GAAP adjusted diluted EPS

 

$0.33

 

$0.29

 

$0.28

 

14%

 

18%

 

 

 

 

 

 

 

 

 

 

 

Applied's non-GAAP adjusted results exclude the impact of the following, where applicable: certain items related to mergers and acquisitions; restructuring charges and any associated adjustments; impairments of assets, or investments; gain or loss on sale of strategic investments; and certain discrete adjustments and tax items. A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial tables included in this release. See also "Use of Non-GAAP Adjusted Financial Measures" section.

 

Business Outlook

 

For the fourth quarter of fiscal 2015, Applied expects net sales to be in the range of flat to down 7 percent from the previous quarter, and non-GAAP adjusted diluted EPS is expected to be in the range of $0.27 to $0.31.

 

This outlook excludes known charges related to completed acquisitions of $0.04 per share and does not exclude other non-GAAP adjustments that may arise subsequent to this release.

 

Third Quarter Reportable Segment Information

 

Silicon Systems Group

Q3 FY2015

 

Q2 FY2015

 

Q3 FY2014

 

(In millions, except percentages)

New orders

$

2,007

 

 

$

1,704

 

 

$

1,565

 

Foundry

32

%

 

36

%

 

50

%

DRAM

18

%

 

31

%

 

14

%

Flash

39

%

 

21

%

 

22

%

Logic and other

11

%

 

12

%

 

14

%

Net sales

1,635

 

 

1,560

 

 

1,476

 

Operating income

411

 

 

374

 

 

381

 

Operating margin

25.1

%

 

24.0

%

 

25.8

%

Non-GAAP Adjusted Results

 

 

 

 

Non-GAAP adjusted operating income

$

455

 

 

$

418

 

 

$

423

 

Non-GAAP adjusted operating margin

27.8

%

 

26.8

%

 

28.7

%

 

Applied Global Services

 

Q3 FY2015

 

Q2 FY2015

 

Q3 FY2014

 

(In millions, except percentages)

New orders

$

561

 

 

$

641

 

 

$

552

 

Net sales

665

 

 

646

 

 

567

 

Operating income

170

 

 

170

 

 

154

 

Operating margin

25.6

%

 

26.3

%

 

27.2

%

Non-GAAP Adjusted Results

 

 

 

 

Non-GAAP adjusted operating income

$

173

 

 

$

170

 

 

$

154

 

Non-GAAP adjusted operating margin

26.0

%

 

26.3

%

 

27.2

%

 

Display

Q3 FY2015

 

Q2 FY2015

 

Q3 FY2014

 

(In millions, except percentages)

New orders

$

295

 

 

$

120

 

 

$

296

 

Net sales

151

 

 

163

 

 

119

 

Operating income

25

 

 

40

 

 

25

 

Operating margin

16.6

%

 

24.5

%

 

21.0

%

Non-GAAP Adjusted Results

 

 

 

 

Non-GAAP adjusted operating income

$

26

 

 

$

40

 

 

$

26

 

Non-GAAP adjusted operating margin

17.2

%

 

24.5

%

 

21.8

%

 

Energy and Environmental Solutions

Q3 FY2015

 

Q2 FY2015

 

Q3 FY2014

 

(In millions, except percentages)

New orders

$

29

 

 

$

50

 

 

$

66

 

Net sales

39

 

 

73

 

 

103

 

Operating income (loss)

(52

)

 

(5

)

 

24

 

Operating margin

(133.3

)%

 

(6.8

)%

 

23.3

%

Non-GAAP Adjusted Results

 

 

 

 

Non-GAAP adjusted operating income (loss)

$

(2

)

 

$

(4

)

 

$

25

 

Non-GAAP adjusted operating margin

(5.1

)%

 

(5.5

)%

 

24.3

%

 

Backlog Information

 

Applied's backlog grew 11 percent sequentially to $3.10 billion and included negative adjustments of $84 million, primarily consisting of order cancellations from a foundry customer. Backlog composition by reportable segment was as follows:

 

Silicon Systems Group

57

%

Applied Global Services

22

%

Display

17

%

Energy and Environmental Solutions

4

%

 

Use of Non-GAAP Adjusted Financial Measures

 

Management uses non-GAAP adjusted results to evaluate the company's operating and financial performance in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Applied believes these measures enhance investors' ability to review the company's business from the same perspective as the company's management and facilitate comparisons of this period's results with prior periods. The presentation of this additional information should not be considered a substitute for results prepared in accordance with GAAP.

 

Webcast Information

 

Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m. Pacific Time today. A live webcast will be available at www.appliedmaterials.com. A replay will be available on the website beginning at 5:00 p.m. Pacific Time today.

 

Forward-Looking Statements

 

This press release contains forward-looking statements, including those regarding anticipated growth and trends in our businesses and markets, industry outlooks, technology transitions, our financial performance and market share positions, our business outlook for the fourth quarter of fiscal 2015, and other statements that are not historical facts. These statements and their underlying assumptions are subject to risks and uncertainties and are not guarantees of future performance. Factors that could cause actual results to differ materially from those expressed or implied by such statements include, without limitation: the level of demand for our products; global economic and industry conditions; consumer demand for electronic products; the demand for semiconductors; customers' technology and capacity requirements; the introduction of new and innovative technologies, and the timing of technology transitions; our ability to develop, deliver and support new products and technologies; the concentrated nature of our customer base;  our ability to expand our current markets, increase market share and develop new markets; market acceptance of existing and newly developed products; our ability to obtain and protect intellectual property rights in key technologies; our ability to achieve the objectives of operational and strategic initiatives, align our resources and cost structure with business conditions, and attract, motivate and retain key employees; the variability of operating expenses and results among products and segments, and our ability to accurately forecast future results, market conditions, customer requirements and business needs; and other risks and uncertainties described in our SEC filings, including our most recent Forms 10-Q and 8-K. All forward-looking statements are based on management's current estimates, projections and assumptions, and we assume no obligation to update them.

 

About Applied Materials

 

Applied Materials, Inc. (Nasdaq:AMAT) is the global leader in materials engineering solutions for the semiconductor, flat panel display and solar photovoltaic industries. Our technologies help make innovations like smartphones, flat screen TVs and solar panels more affordable and accessible to consumers and businesses around the world. Learn more at www.appliedmaterials.com.

 

Contact:


Kevin Winston (editorial/media) 408.235.4498

Michael Sullivan (financial community) 408.986.7977

 

 

APPLIED MATERIALS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended

 

Nine Months Ended

(In millions, except per share amounts)

 

July 26,
 2015

 

April 26,
 2015

 

July 27,
 2014

 

July 26,
 2015

 

July 27,
 2014

Net sales

 

$

2,490

 

 

$

2,442

 

 

$

2,265

 

 

$

7,291

 

 

$

6,808

 

Cost of products sold

 

1,472

 

 

1,426

 

 

1,273

 

 

4,298

 

 

3,924

 

Gross profit

 

1,018

 

 

1,016

 

 

992

 

 

2,993

 

 

2,884

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

Research, development and engineering

 

372

 

 

365

 

 

357

 

 

1,088

 

 

1,068

 

Marketing and selling

 

112

 

 

109

 

 

108

 

 

332

 

 

324

 

General and administrative

 

135

 

 

140

 

 

126

 

 

392

 

 

375

 

Loss (gain) on derivatives associated with terminated business combination

 

3

 

 

(14

)

 

10

 

 

(89

)

 

9

 

Total operating expenses

 

622

 

 

600

 

 

601

 

 

1,723

 

 

1,776

 

Income from operations

 

396

 

 

416

 

 

391

 

 

1,270

 

 

1,108

 

Interest expense

 

24

 

 

24

 

 

24

 

 

71

 

 

72

 

Interest income and other income (loss), net

 

3

 

 

(3

)

 

3

 

 

2

 

 

14

 

Income before income taxes

 

375

 

 

389

 

 

370

 

 

1,201

 

 

1,050

 

Provision for income taxes

 

46

 

 

25

 

 

69

 

 

160

 

 

234

 

Net income

 

$

329

 

 

$

364

 

 

$

301

 

 

$

1,041

 

 

$

816

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.27

 

 

$

0.30

 

 

$

0.25

 

 

$

0.85

 

 

$

0.67

 

Diluted

 

$

0.27

 

 

$

0.29

 

 

$

0.24

 

 

$

0.84

 

 

$

0.66

 

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

 

Basic

 

1,221

 

 

1,230

 

 

1,218

 

 

1,225

 

 

1,213

 

Diluted

 

1,231

 

 

1,241

 

 

1,233

 

 

1,238

 

 

1,230

 

 

APPLIED MATERIALS, INC.

UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

 

(In millions)

 

July 26,
 2015

 

April 26,
 2015

 

October 26,
 2014

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,574

 

 

$

3,067

 

 

$

3,002

 

Short-term investments

 

169

 

 

163

 

 

160

 

Accounts receivable, net

 

1,991

 

 

1,798

 

 

1,670

 

Inventories

 

1,739

 

 

1,713

 

 

1,567

 

Other current assets

 

570

 

 

706

 

 

568

 

Total current assets

 

7,043

 

 

7,447

 

 

6,967

 

Long-term investments

 

958

 

 

936

 

 

935

 

Property, plant and equipment, net

 

882

 

 

887

 

 

861

 

Goodwill

 

3,304

 

 

3,304

 

 

3,304

 

Purchased technology and other intangible assets, net

 

811

 

 

860

 

 

951

 

Deferred income taxes and other assets

 

155

 

 

153

 

 

156

 

Total assets

 

$

13,153

 

 

$

13,587

 

 

$

13,174

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable, notes payable and accrued expenses

 

$

2,162

 

 

$

1,822

 

 

$

1,883

 

Customer deposits and deferred revenue

 

858

 

 

874

 

 

940

 

Total current liabilities

 

3,020

 

 

2,696

 

 

2,823

 

Long-term debt

 

1,547

 

 

1,947

 

 

1,947

 

Other liabilities

 

609

 

 

593

 

 

536

 

Total liabilities

 

5,176

 

 

5,236

 

 

5,306

 

Total stockholders' equity

 

7,977

 

 

8,351

 

 

7,868

 

Total liabilities and stockholders' equity

 

$

13,153

 

 

$

13,587

 

 

$

13,174

 

 

APPLIED MATERIALS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

(In millions)

Three Months Ended

 

Nine Months Ended

July 26,
 2015

 

April 26,
 2015

 

July 27,
 2014

July 26,
 2015

 

July 27,
 2014

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Net income

$

329

 

 

$

364

 

 

$

301

 

 

$

1,041

 

 

$

816

 

Adjustments required to reconcile net income
to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

93

 

 

90

 

 

93

 

 

275

 

 

281

 

Share-based compensation

46

 

 

47

 

 

44

 

 

141

 

 

132

 

Excess tax benefits from share-based compensation

(3

)

 

(12

)

 

(1

)

 

(54

)

 

(26

)

Other

61

 

 

(8

)

 

49

 

 

89

 

 

70

 

Net change in operating assets and liabilities

(192

)

 

(183

)

 

98

 

 

(800

)

 

120

 

Cash provided by operating activities

334

 

 

298

 

 

584

 

 

692

 

 

1,393

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

(51

)

 

(64

)

 

(65

)

 

(164

)

 

(178

)

Proceeds from sales and maturities of investments

583

 

 

177

 

 

181

 

 

900

 

 

702

 

Purchases of investments

(616

)

 

(203

)

 

(308

)

 

(960

)

 

(632

)

Cash used in investing activities

(84

)

 

(90

)

 

(192

)

 

(224

)

 

(108

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Proceeds from common stock issuances and others, net

1

 

 

42

 

 

1

 

 

43

 

 

67

 

Common stock repurchases

(625

)

 

-

 

 

-

 

 

(625

)

 

-

 

Excess tax benefits from share-based compensation

3

 

 

12

 

 

1

 

 

54

 

 

26

 

Payments of dividends to stockholders

(123

)

 

(123

)

 

(121

)

 

(368

)

 

(363

)

Cash used in financing activities

(744

)

 

(69

)

 

(119

)

 

(896

)

 

(270

)

Effect of exchange rate changes on cash and cash equivalents

1

 

 

(1

)

 

-

 

 

-

 

 

-

 

Increase (decrease) in cash and cash equivalents

(493

)

 

138

 

 

273

 

 

(428

)

 

1,015

 

Cash and cash equivalents - beginning of period

3,067

 

 

2,929

 

 

2,453

 

 

3,002

 

 

1,711

 

Cash and cash equivalents - end of period

$

2,574

 

 

$

3,067

 

 

$

2,726

 

 

$

2,574

 

 

$

2,726

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

Cash payments for income taxes

$

51

 

 

$

118

 

 

$

49

 

 

$

258

 

 

$

108

 

Cash refunds from income taxes

$

5

 

 

$

2

 

 

$

21

 

 

$

10

 

 

$

33

 

Cash payments for interest

$

39

 

 

$

7

 

 

$

39

 

 

$

85

 

 

$

85

 

 

APPLIED MATERIALS, INC.

UNAUDITED SUPPLEMENTAL INFORMATION

 

Corporate Unallocated Expenses

(In millions)

 

Q3 FY2015

 

Q2 FY2015

 

Q3 FY2014

Share-based compensation

 

$

46

 

 

$

47

 

 

$

44

 

Certain items associated with terminated business combination

 

1

 

 

29

 

 

23

 

Loss (gain) on derivative associated with terminated business combination, net

 

3

 

 

(14

)

 

10

 

Other unallocated expenses

 

108

 

 

101

 

 

116

 

Total corporate

 

$

158

 

 

$

163

 

 

$

193

 

Additional Information

 

 

 

Q3 FY2015

 

Q2 FY2015

 

Q3 FY2014

New Orders and Net Sales by Geography

 

 

 

 

 

 

 

 

 

 

 

 

(In $ millions)

 

New
Orders

 

Net
Sales

 

New
Orders

 

Net
Sales

 

New
Orders

 

Net
Sales

United States

 

262

 

 

650

 

 

368

 

 

632

 

 

680

 

 

683

 

% of Total

 

9

%

 

26

%

 

15

%

 

26

%

 

27

%

 

30

%

Europe

 

142

 

 

134

 

 

131

 

 

150

 

 

146

 

 

160

 

% of Total

 

5

%

 

6

%

 

5

%

 

6

%

 

6

%

 

7

%

Japan

 

727

 

 

271

 

 

365

 

 

257

 

 

378

 

 

229

 

% of Total

 

25

%

 

11

%

 

15

%

 

10

%

 

15

%

 

10

%

Korea

 

349

 

 

308

 

 

607

 

 

449

 

 

217

 

 

226

 

% of Total

 

12

%

 

12

%

 

24

%

 

18

%

 

9

%

 

10

%

Taiwan

 

828

 

 

751

 

 

589

 

 

455

 

 

497

 

 

598

 

% of Total

 

29

%

 

30

%

 

23

%

 

19

%

 

20

%

 

26

%

Southeast Asia

 

142

 

 

94

 

 

103

 

 

87

 

 

177

 

 

81

 

% of Total

 

5

%

 

4

%

 

4

%

 

4

%

 

7

%

 

4

%

China

 

442

 

 

282

 

 

352

 

 

412

 

 

384

 

 

288

 

% of Total

 

15

%

 

11

%

 

14

%

 

17

%

 

16

%

 

13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Regular Full Time

 

14.5

 

 

14.3

 

 

13.8

 

 

 APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

Three Months Ended

 

Nine Months Ended

(In millions, except percentages)

 

July 26,
 2015

 

April 26,
 2015

 

July 27,
 2014

 

July 26,
 2015

 

July 27,
 2014

Non-GAAP Adjusted Gross Profit

 

 

 

 

 

 

 

 

 

 

Reported gross profit - GAAP basis

 

$

1,018

 

 

$

1,016

 

 

$

992

 

 

$

2,993

 

 

$

2,884

 

Certain items associated with acquisitions1

 

41

 

 

39

 

 

38

 

 

120

 

 

116

 

Inventory charges related to restructuring3

 

34

 

 

-

 

 

-

 

 

34

 

 

-

 

Acquisition integration costs

 

-

 

 

-

 

 

-

 

 

-

 

 

1

 

Non-GAAP adjusted gross profit

 

$

1,093

 

 

$

1,055

 

 

$

1,030

 

 

$

3,147

 

 

$

3,001

 

Non-GAAP adjusted gross margin

 

43.9

%

 

43.2

%

 

45.5

%

 

43.2

%

 

44.1

%

Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

396

 

 

$

416

 

 

$

391

 

 

$

1,270

 

 

$

1,108

 

Certain items associated with acquisitions1

 

47

 

 

45

 

 

44

 

 

138

 

 

135

 

Acquisition integration costs

 

1

 

 

-

 

 

9

 

 

2

 

 

30

 

Loss (gain) on derivatives associated with terminated business combination, net

 

3

 

 

(14

)

 

10

 

 

(89

)

 

9

 

Certain items associated with terminated business combination2

 

1

 

 

29

 

 

23

 

 

50

 

 

50

 

Restructuring, inventory charges and asset impairments3, 4

 

50

 

 

-

 

 

-

 

 

50

 

 

7

 

Foreign exchange loss due to functional currency change5

 

19

 

 

-

 

 

-

 

 

19

 

 

-

 

Non-GAAP adjusted operating income

 

$

517

 

 

$

476

 

 

$

477

 

 

$

1,440

 

 

$

1,339

 

Non-GAAP adjusted operating margin

 

20.8

%

 

19.5

%

 

21.1

%

 

19.8

%

 

19.7

%

Non-GAAP Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

Reported net income - GAAP basis6

 

$

329

 

 

$

364

 

 

$

301

 

 

$

1,041

 

 

$

816

 

Certain items associated with acquisitions1

 

47

 

 

45

 

 

44

 

 

138

 

 

135

 

Acquisition integration costs

 

1

 

 

-

 

 

9

 

 

2

 

 

30

 

Loss (gain) on derivatives associated with terminated business combination, net

 

3

 

 

(14

)

 

10

 

 

(89

)

 

9

 

Certain items associated with terminated business combination2

 

1

 

 

29

 

 

23

 

 

50

 

 

50

 

Restructuring, inventory charges and asset impairments3, 4

 

50

 

 

-

 

 

-

 

 

50

 

 

7

 

Impairment (gain on sale) of strategic investments, net

 

(1

)

 

6

 

 

(1

)

 

6

 

 

(4

)

Foreign exchange loss due to functional currency change5

 

19

 

 

-

 

 

-

 

 

19

 

 

-

 

Reinstatement of federal R&D tax credit, resolution of prior years'
income tax filings and other tax items6

 

(21

)

 

(54

)

 

(19

)

 

(92

)

 

(22

)

Income tax effect of non-GAAP adjustments

 

(18

)

 

(14

)

 

(18

)

 

(15

)

 

(45

)

Non-GAAP adjusted net income

 

$

410

 

 

$

362

 

 

$

349

 

 

$

1,110

 

 

$

976

 

 

1

These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.

 

 

2

These items are incremental charges related to the terminated business combination agreement with Tokyo Electron Limited, consisting of acquisition-related and integration planning costs.

 

 

3

Results for the three and nine months ended July 26, 2015 primarily included $34 million of inventory charges and $17 million of restructuring charges and asset impairments related to cost reductions in the solar business.

 

 

4

Results for the nine months ended July 27, 2014 included a $7 million of employee-related costs related to the restructuring program announced on October 3, 2012.

 

 

5

Results for the three and nine months ended July 26, 2015 included a $19 million foreign exchange loss due to an immaterial correction of an error related to functional currency change.

 

 

6

Amounts for the three months ended April 26, 2015 and nine months ended July 26, 2015 included an adjustment to decrease the provision for income taxes by $39 million and $35 million, respectively, with a corresponding increase in net income, resulting in an increase in diluted earnings per share of $0.03. The adjustment was excluded in Applied's non-GAAP adjusted results and was made primarily to correct an error in the recognition of cost of sales in the U.S. related to intercompany sales, which resulted in overstating profitability in the U.S. and the provision for income taxes in immaterial amounts in each year since fiscal 2010.

 

APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

Three Months Ended

 

Nine Months Ended

(In millions except per share amounts)

 

July 26,
 2015

 

April 26,
 2015

 

July 27,
 2014

 

July 26,
 2015

 

July 27,
 2014

Non-GAAP Adjusted Earnings Per Diluted Share

 

 

 

 

 

 

 

 

 

 

Reported earnings per diluted share - GAAP basis1

 

$

0.27

 

 

$

0.29

 

 

$

0.24

 

 

$

0.84

 

 

$

0.66

 

Certain items associated with acquisitions

 

0.03

 

 

0.03

 

 

0.03

 

 

0.10

 

 

0.09

 

Acquisition integration costs

 

-

 

 

-

 

 

0.01

 

 

-

 

 

0.02

 

Certain items associated with terminated business combination

 

-

 

 

0.02

 

 

0.02

 

 

0.03

 

 

0.04

 

Gain on derivative associated with terminated business combination, net

 

-

 

 

(0.01

)

 

-

 

 

(0.05

)

 

-

 

Restructuring, inventory charges and asset impairments

 

0.03

 

 

-

 

 

-

 

 

0.03

 

 

-

 

Reinstatement of federal R&D tax credit, resolution of
prior years' income tax filings and other tax items1

 

(0.02

)

 

(0.04

)

 

(0.02

)

 

(0.07

)

 

(0.02

)

Foreign exchange loss due to functional currency change

 

0.02

 

 

-

 

 

-

 

 

0.02

 

 

-

 

Non-GAAP adjusted earnings per diluted share

 

$

0.33

 

 

$

0.29

 

 

$

0.28

 

 

$

0.90

 

 

$

0.79

 

Weighted average number of diluted shares

 

1,231

 

 

1,241

 

 

1,233

 

 

1,238

 

 

1,230

 

 

1

Amounts for the three months ended April 26, 2015 and nine months ended July 26, 2015 included an adjustment to decrease the provision for income taxes by $39 million and $35 million, respectively, with a corresponding increase in net income, resulting in an increase in diluted earnings per share of $0.03. The adjustment was excluded in Applied's non-GAAP adjusted results and was made primarily to correct an error in the recognition of cost of sales in the U.S. related to intercompany sales, which resulted in overstating profitability in the U.S. and the provision for income taxes in immaterial amounts in each year since fiscal 2010.

 

 

 

APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

Three Months Ended

 

Nine Months Ended

(In millions, except percentages)

 

July 26,
 2015

 

April 26,
 2015

 

July 27,
 2014

 

July 26,
 2015

 

July 27,
 2014

SSG Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

411

 

 

$

374

 

 

$

381

 

 

$

1,092

 

 

$

1,086

 

Certain items associated with acquisitions1

 

44

 

 

44

 

 

42

 

 

131

 

 

126

 

Acquisition integration costs

 

-

 

 

-

 

 

-

 

 

-

 

 

1

 

Non-GAAP adjusted operating income

 

$

455

 

 

$

418

 

 

$

423

 

 

$

1,223

 

 

$

1,213

 

Non-GAAP adjusted operating margin

 

27.8

%

 

26.8

%

 

28.7

%

 

26.4

%

 

26.7

%

AGS Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

170

 

 

$

170

 

 

$

154

 

 

$

493

 

 

$

427

 

Certain items associated with acquisitions1

 

-

 

 

-

 

 

-

 

 

1

 

 

3

 

Inventory charges related to restructuring2

 

3

 

 

-

 

 

-

 

 

3

 

 

-

 

Non-GAAP adjusted operating income

 

$

173

 

 

$

170

 

 

$

154

 

 

$

497

 

 

$

430

 

Non-GAAP adjusted operating margin

 

26.0

%

 

26.3

%

 

27.2

%

 

26.2

%

 

26.7

%

Display Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

25

 

 

$

40

 

 

$

25

 

 

$

137

 

 

$

77

 

Certain items associated with acquisitions1

 

1

 

 

-

 

 

1

 

 

2

 

 

2

 

Non-GAAP adjusted operating income

 

$

26

 

 

$

40

 

 

$

26

 

 

$

139

 

 

$

79

 

Non-GAAP adjusted operating margin

 

17.2

%

 

24.5

%

 

21.8

%

 

23.6

%

 

18.6

%

EES Non-GAAP Adjusted Operating Income (Loss)

 

 

 

 

 

 

 

 

 

 

Reported operating income (loss) - GAAP basis

 

$

(52

)

 

$

(5

)

 

$

24

 

 

$

(61

)

 

$

18

 

Certain items associated with acquisitions1

 

2

 

 

1

 

 

1

 

 

4

 

 

4

 

Restructuring, inventory charges and asset impairments2

 

48

 

 

-

 

 

-

 

 

48

 

 

-

 

Non-GAAP adjusted operating income (loss)

 

$

(2

)

 

$

(4

)

 

$

25

 

 

$

(9

)

 

$

22

 

Non-GAAP adjusted operating margin

 

(5.1

)%

 

(5.5

)%

 

24.3

%

 

(5.4

)%

 

9.5

%

 

1

These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.

 

 

2

Results for the three and nine months ended July 26, 2015 included a $34 million of inventory charges and $17 million of restructuring charges and asset impairments related to cost reductions in the solar business.

 

APPLIED MATERIALS, INC. 

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED OPERATING EXPENSES

 

 

Three Months Ended

(In millions)

July 26, 2015

 

April 26, 2015

Operating expenses - GAAP basis

$

622

 

 

$

600

 

Gain (loss) on derivative associated with terminated business combination, net

(3

)

 

14

 

Restructuring charges and asset impairments

(16

)

 

-

 

Certain items associated with acquisitions

(6

)

 

(6

)

Acquisition integration costs

(1

)

 

-

 

Certain items associated with terminated business combination

(1

)

 

(29

)

Foreign exchange loss due to functional currency change

(19

)

 

-

 

Non-GAAP adjusted operating expenses

$

576

 

 

$

579

 

 

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED EFFECTIVE INCOME TAX RATE

 

 

Three Months Ended

(In millions, except percentages)

July 26, 2015

Provision for income taxes - GAAP basis (a)

$

46

 

Reinstatement of federal R&D tax credit, resolutions of prior years' income tax filings and other tax items

21

 

Income tax effect of non-GAAP adjustments

18

 

Non-GAAP adjusted provision for income taxes (b)

$

85

 

 

 

Income before income taxes - GAAP basis (c)

$

375

 

Certain items associated with acquisitions

47

 

Restructuring, inventory charges and asset impairments

50

 

Acquisition integration costs

1

 

Loss on derivative associated with terminated business combination

3

 

Certain items associated with terminated business combination

1

 

Gain on strategic investments, net

(1

)

Foreign exchange loss due to functional currency change

19

 

Non-GAAP adjusted income before income taxes (d)

$

495

 

 

 

Effective income tax rate - GAAP basis (a/c)

12.3

%

 

 

Non-GAAP adjusted effective income tax rate (b/d)

17.2

%

 



Copyright GlobeNewswire

Regulatory News
This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: %s via Globenewswire


[HUG#1945298]
Per maggiori informazioni

Ufficio Stampa

 Thomson Reuters (Leggi tutti i comunicati)
3 Times Square
10036 New York, NY

Allegati
Slide ShowSlide Show
Non disponibili
;