Varie
Altice SA: Altice / HOT Group First quarter 2013 results
Total Revenue increased 4% Q1 2013 vs Q1 2012
Cable EBITDA increased 17% Q1 2013 vs Q1 2012
Triple play cable customers reached 36%
Mobile continues to face strong competition
Luxembourg, Luxembourg - May 14, 2013: Altice Finco S.A. ("Altice" or the "Company"), today announces financial and operating results for the three months ("Q1") ended March 31, 2013 for the Company and HOT Telecommunications Systems Ltd ("Hot Group"). Highlights for the quarter compared to the same period for 2012 (unless noted), include:
Altice CEO Dexter Goei stated, "Since the take private in December 2012, we have successfully started the reorganization of the business in Q1 2013 resulting in Cable EBITDA up 17% versus Q1 2012 and Cable EBITDA Margin reaching 51%. In addition we have successfully accelerated the conversion of our customer base into triple play subscribers, reaching already 36% of our base. We continue to take UMTS mobile residential market share in an intense competitive environment, and expect that the continued built out of our UMTS network will decrease roaming expenses and interconnection costs in the next quarters to come."
HOT Group Financial Key figures
(*) Segment information (revenue, operating profit, EBITDA, capital expenditures and Free Cash Flow) are presented before elimination of intercompany transactions
HOT Group Operational Key figures
(*) Segment information (revenue, operating profit, EBITDA, capital expenditures and Free Cash Flow) are presented before elimination of intercompany transactions
(1) Cable segment include the Cable television, Telecom segments and ISP services
(2) EBITDA represents profit before net financing income, taxes on income, depreciation and amortization, and before expenses in respect of options and before expenses (income) derived from other expenses (income), net and network set up expenses. EBITDA is an additional measure used by management to demonstrate our underlying performance and should not replace the measures in accordance with IFRS as an indicator of our performance, but rather should be used in conjunction with the most directly comparable IFRS measure. Reconciliation of EBITDA to operating income provided on page 18 of this press release.
(3) Capital expenditures is a measure of the amount of capital expenditure accrued during the period and is not a measure of the cash used for capital expenditure during the period. The difference between accrued capital expenditure in the period and the cash used for capital expenditure during the period is a result of delayed payment obligations in relation to our capital expenditures. For the three months ended March 31, 2012 and 2013 we had cash used for capital expenditures of NIS 305 million and NIS 183 million respectively. We also had cash used to capitalize commissions which were reflected in our operating cash flow of NIS 15 million and NIS 26 million for the three months ended March 31, 2012 and 2013, respectively. We had total cash used for capital expenditures for the three months ended March 31, 2012 and 2013 of NIS 320 million and NIS 209 million respectively.
(4) Free cash Flow is defined as net cash provided by the operating activities less purchases of property and equipment and purchase of intangibles, each as reported in the Group's consolidated statement of cash flows. Free cash flow is an additional measure used by the management to demonstrate the Group's ability to service debt and performance, but rather should be used in conjunction with the most directly comparable IFRS measure.
(5) ARPU is an average monthly measure that we use to evaluate how effectively we are realizing revenues from subscribers. ARPU is calculated by dividing the revenue (for the service provided, in each case including the proportional allocation of the bundling discount, and after certain deductions) for the respective period by the average number of RGUs for that period and further by the number of months in the period. The average number of RGUs is calculated as the number of RGUs on the first day in the respective period plus the number of RGUs on the last day of the respective period, divided by two.
1. Review of HOT Group operational Key figures
(1) Cables segment include the Cable television, Telecom segments and ISP services
1.1. Cable
In the Cable segment, the revenues are stable at NIS 841 million compared to NIS 840 million for the three months ended March 2012. This stability is explained by the 4% increase in the Cable-based services ARPU (NIS 223 in the first quarter 2013 compared to NIS NIS 217 for the first quarter 2012) which was offset by the decrease in the number of subscribers by 4% (1,188,000 for the first quarter 2013 compared to 1,235,000 for the first quarter 2012).
The increase in the Cable-based services ARPU is explained by higher number of RGUs per customer as a result of our triple-play service, which the number of triple play subscribers as a percentage of our Cable Customer relationships increased to 36% as of March 31, 2013.
In the Cable segment, operating income in the period amounted to NIS 203 million as compared to NIS 152 in the comparative period last year, an increase of 34% mainly derived from:
The EBITDA increased by 17% to 425 million compared NIS 364 million for the comparative period. This increase is mainly driven by the increase in operating income as a result of the cost optimization and decrease in other expenses as explained above.
1.2. Mobile services
Revenue generated by our mobile segment through our subsidiary, HOT mobile, increased to NIS 232 million for three months ended 2013 from NIS 189 million for the three months ended 2012, an increase of 23%, which derived from the increase in the number of subscribers from the UMTS network which was launched in May 2012, partially offset by the decrease in the number of iDEN subscribers. The average monthly revenues per mobile subscriber has decreased (NIS 82 in the first quarter 2013 and NIS 110 in the first quarter 2012) as a result of a strong competitive environment and the loss of higher iDEN ARPU subscribers.
UMTS subscribers have increased by 9% to approximately 482,000 as of March 31, 2013.
The numbers of iDEN subscribers as of March 31, 2013 is approximately 276,000, compared to approximately 437,000 as of March 31, 2012. The reasons for the decrease in the number of subscribers are mainly due the termination of a contract with the Israel Defense Force, the natural churn and the transfer of subscribers following the launching of the UMTS network.
The Mobile service revenue, including subscriptions and interconnection fees received, increased to 188 million for the first quarter 2013 compared to NIS 148 million for the first quarter 2012. Handset revenue increased slightly to NIS 44 million for the first quarter 2013 compared to NIS 41 million for the first quarter 2012,
The operating loss in the period amounted to NIS 119 million as compared to NIS 5 in the comparative period last year, a decrease mainly derived from the increase in the operating expenses as a result of:
Mobile generated negative EBITDA of NIS 26 million for the three months ended March 31, 2013 compared to a positive EBITDA of NIS 39 million for the three months ended March 31, 2012 primarily due to increased interconnection and cellular roaming costs relating to our UMTS-based service partially offset by the increase in the mobile revenues.
HOT Group Review of financial Key figures
1.3. Q1 2013 versus Q1 2012
1.3.1. Revenues
The Group's revenues in the period amounted to NIS 1,065 million, compared to NIS 1,027 million in the corresponding period last year, an increase of NIS 38 million. An increase of NIS 40 million in the revenues in the mobile segment, derived from the new network (UMTS), which was launched in May 2012.
1.3.2. Expenses
The Group's depreciation and amortization expenses in the period amounted to NIS 276 million, compared to NIS 244 million in the corresponding period last year, an increase of approximately 13%.
The Group's operating expenses in the period amounted to NIS 566 million, compared to NIS 513 million in the corresponding period last year, an increase of approximately 10%. The increase of NIS 53 million derived primarily from an increase in interconnect fee expenses in the mobile segment, which was partially offset by a decrease in salary and social benefit expenses and a decrease in royalties expenses payable to the Israeli government.
The Group's selling and marketing expenses in the period amounted to NIS 62 million, compared to NIS 79 million in the corresponding period last year, a decrease of approximately 22%. The decrease of NIS 17 million derived primarily from a decrease in advertising expenses and in salaries and social benefits expenses.
The Group's administrative and general expenses in the period amounted to NIS 38 million, compared to NIS 37 million in the corresponding period last year, without any significant change.
The Group's other expenses in the period amounted to NIS 39 million, compared to NIS 7 million in the corresponding period last year, an increase of NIS 32 million in expenses. The other expenses in the period included a non-recurring expense of NIS 27 million following the recognition of a provision in respect of the decision to vacate the office building previously occupied by Hot Mobile under a leasehold arrangement extending until 2019.. See Note 5A to the Hot Consolidated financial statements as of March 31, 2013 for details.
1.3.3. Net result
The Group's financial expenses in the period amounted to NIS 61 million, compared to NIS 65 million in the corresponding period last year, a decrease of NIS 4 million.
The Group's tax expenses in the period amounted to NIS 6 million, as compared with NIS 22 million in the corresponding period last year, a decrease of 73%. The decrease derives primarily from the updating of deferred tax assets in respect of timing differences. The effective tax rate is 26% for the first quarter 2013 compared to 27% for the last year first quarter.
The Group's net income for the period amounted to NIS 17 million, compared to NIS 60 million in the corresponding period last year, a decrease of 72%. The decrease of NIS 43 million in the net income derived from the Mobile segment which faces strong competition.
Excluding the effects from the non-recurring liability due to the vacation of the HOT mobile building (NIS 27 million before taxes and NIS 20 million after taxes for the 2013 first quarter), the net income decreased by 40%.
1.3.4. EBITDA
The EBITDA for the period amounted to NIS 399 million (37% of revenues), compared to NIS 403 million (39% of revenues) in the corresponding period last year, a decrease of 2% in percentage of revenues. The decrease derives solely from the Mobile segment.
1.4. HOT Group Cashflow
1.4.1. Net cash provided by operating activities
The net cash provided for the Group by operating activities in the period amounted to NIS 281 million, compared to NIS 287 million in the corresponding period last year, a decrease of NIS 6 million, which derived primarily from a decrease in net income of NIS 43 million, offset by a positive impact of NIS 27 million of change in working capital and other operating assets and liabilities.
1.4.2. Net cash used in investment activities
The net cash used by the Group in investment activities in the period amounted to NIS 129 million, compared to NIS 305 million for the corresponding period last year, a decrease of NIS 176 million. The decrease derived primarily from a decrease in the purchases of fixed assets and intangible assets in an amount of NIS 122 million and from an increase of NIS 54 million in the repayment of restricted cash.
1.4.3. Net cash generated provided by (used in) by financing activities
The net cash used by the Group in financing activities in the period amounted to NIS 138 million, compared to net cash of NIS 16 million provided by the Group, in the corresponding period last year, a change of NIS 154 million. The cash used by the Group for financing activities in the period included the repayment of bonds in an amount of NIS 63 million, the repayment of a loan from a related party in an amount of NIS 55 million and the repayment of other long-term liabilities in an amount of NIS 20 million.
The net cash provided by the Group in financing activities in the corresponding period last year, in an amount of NIS 16 million, included the net receipt of banking credit in an amount of NIS 398 million, which was offset by the payment of a dividend of NIS 365 million.
1.5. HOT Group Capital expenditures
The Capital Expenditure for the first quarter 2013 decreased by 53% compared to the first quarter 2012. This decrease derived mainly from the accrued capital intensity in the first quarter 2012 mainly due to:
1.6. ALTICE / HOT Group Debt profile
At the Hot Group, as of March 31, 2013, we carried local unsecured bonds of NIS 1,389 million after repayments of bonds in an amount of NIS 63 million during the first quarter. At Altice Finco and Altice Financing S.A. we had EUR and USD bonds outstanding translating into NIS 4,202 million as of March 31, 2013. Total cash for the restricted group was NIS 323 million as of March 31, 2013. In addition, Altice has a committed USD 80 million working capital facility which is available but undrawn as of March 31, 2013.
Exchange rates as of March 31, 2013 are NIS1.00 =$0.274 and NIS1.00=EUR0.214
(1) USD 460 million and Euro 210 million respectively
(2) USD 425 million
(3) Excluding network lease amounting to NIS 121 million as of March 31, 2013
(4) The amount reflected above is reduced by capitalized debt issuance costs
Altice entered into certain hedging foreign exchange transactions to effectively exchange a portion of the payment obligations for interest and principal of such indebtedness from EURO/USD to NIS, see note 11 of the financial statements as of December 31, 2012 of Altice Financing S.A. for a detailed description.
Schedule of upcoming events
HOT Group - Consolidated Income Statement
HOT Group - Consolidated balance sheet
HOT Group - Consolidated statement of cash flow
HOT Group - Consolidated statement of cash flow
HOT Group Reconciliation of operating income to EBITDA
(*) Following the initial implementation of IAS19 (Revised), as described in Note 2B(1) to the Hot Consolidated financial statements, the EBITDA for the three months ended March 31, 2012 was adjusted by NIS 1 million .
(1) EBITDA represents profit before net financing income, taxes on income, depreciation and amortization, and before expenses in respect of options and before expenses (income) derived from other expenses (income), net and network set up expenses. EBITDA is an additional measure used by management to demonstrate our underlying performance and should not replace the measures in accordance with IFRS as an indicator of our performance, but rather should be used in conjunction with the most directly comparable IFRS measure.
HOT Group Summary Statistical and Operating Data
* not reported
(1) Cable Customer Relationships represents the number of individual end users who have subscribed for one or more of our cable-based services (including pay television, broadband Internet infrastructure access or fixed-line telephony), without regard to how many services to which the end user subscribed. It is calculated on a unique premises basis. Cable Customer Relationships does not include subscribers to either our cellular or ISP services.
(2) RGUs relate to sources of revenue, which may not always be the same as customer relationships. For example, one person may subscribe for two different services, thereby accounting for only one subscriber, but two RGUs. RGUs for pay television and broadband Internet infrastructure access are counted on a per service basis and RGUs for fixed-line telephony are counted on a per line basis.
(3) Cellular RGUs is equal to the net number of lines or SIM cards that have been activated on our cellular network.
(4) Cable customer bundling for our stand-alone, double-play and triple-play services is presented as a percentage of Cable Customer Relationships. Our double play package customers include customers who have purchased a combination of two services out of our pay television, broadband Internet infrastructure access and fixed-line telephony services. Our triple-play package comprises pay television, broadband Internet infrastructure access and fixed-line telephony services.
(5) Churn is calculated by dividing the number of RGUs for a given service that have been disconnected during a particular period (either at the customer's request or due to a termination of the subscription by us) by the average number of RGUs for such service, excluding transfers between our services (other than a transfer between our cable services and cellular services), during such period. For example, an analog television customer who migrates to our digital television services or a customer who migrates from our double-play to triple-play services or vice-versa will not increase churn.
(6) ARPU is an average monthly measure that we use to evaluate how effectively we are realizing revenues from subscribers. ARPU is calculated by dividing the revenue (for the service provided, in each case including the proportional allocation of the bundling discount, and after certain deductions) for the respective period by the average number of RGUs for that period and further by the number of months in the period. The average number of RGUs is calculated as the number of RGUs on the first day in the respective period plus the number of RGUs on the last day of the respective period, divided by two.
(7) Our cellular market share is based on our estimate of the total cellular lines in Israel, which is based on the number of lines reported by other cellular operators in Israel. This market share calculation is not indicative of nor does it correlate to the market share calculation required under our cellular license. In relation to the addition of frequencies to our cellular license enabling us to provide UMTS based 3G services, we were required to pay a total license fee of NIS 705 million, out of which we paid NIS 10 million at the time of receiving the license. The remaining amount equal to NIS 695 million is payable in 2016 subject to certain deductions based on market share gained by HOT Mobile (based on the higher of the market share as measured in September 2013 and September 2016).
NOT AN OFFER TO SELL OR SOLICITATION OF AN OFFER TO PURCHASE SECURITIES
This press release does not constitute or form part of, and should not be construed as, an offer or invitation to sell securities of Altice Finco S.A. or Altice Financing S.A. (collectively the "Altice Issuers") or the solicitation of an offer to subscribe for or purchase securities of an Altice Issuer, and nothing contained herein shall form the basis of or be relied on in connection with any contract or commitment whatsoever. Any decision to purchase any securities of an Altice Issuer should be made solely on the basis of the final terms and conditions of the securities and the information to be contained in the offering memorandum produced in connection with the offering of such securities. Prospective investors are required to make their own independent investigations and appraisals of the business and financial condition of the applicable Altice Issuer and the nature of the securities before taking any investment decision with respect to securities of such Altice Issuer. Any such offering memorandum may contain information different from the information contained herein
FORWARD-LOOKING STATEMENTS
Certain statements in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, but are not limited to, all statements other than statements of historical facts contained in this presentation, including, without limitation, those regarding our intentions, beliefs or current expectations concerning, among other things: our future financial conditions and performance, results of operations and liquidity; our strategy, plans, objectives, prospects, growth, goals and targets; and future developments in the markets in which we participate or are seeking to participate. These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believe", "could", "estimate", "expect", "forecast", "intend", "may", "plan", "project" or "will" or, in each case, their negative, or other variations or comparable terminology. Where, in any forward-looking statement, we express an expectation or belief as to future results or events, such expectation or belief is expressed in good faith and believed to have a reasonable basis, but there can be no assurance that the expectation or belief will result or be achieved or accomplished. To the extent that statements in this press release are not recitations of historical fact, such statements constitute forward-looking statements, which, by definition, involve risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements.
FINANCIAL MEASURES
In this press release, we present certain non-GAAP measures, including EBITDA. We define "EBITDA" as profit before net financing income, taxes on income, depreciation and amortization, expenses in respect of options, expenses (income) derived from, net and network set up expenses. EBITDA and similar measures are used by different companies for differing purposes and are often calculated in ways that reflect the circumstances of those companies. You should exercise caution in comparing EBITDA as reported by us to EBITDA of other companies. EBITDA as presented herein differs from the definition of "Consolidated Combined EBITDA" contained in the indentures governing the Senior Secured Notes and the Senior Notes or for purposes of any other indebtedness of an Altice Issuer. The information presented as EBITDA is unaudited and has not been prepared in accordance with IFRS or any other accounting standards. In addition, the presentation of these measures is not intended to and does not comply with the reporting requirements of the U.S. Securities and Exchange Commission (the "SEC") and will not be subject to review by the SEC; compliance with its requirements would require us to make changes to the presentation of this information.
EBITDA is not a measurement of performance under IFRS and you should not consider EBITDA as an alternative to net income or operating profit or other performance measures determined in accordance with IFRS or to cash flows from operations, investing activities or financing activities. EBITDA has limitations as an analytical tool, and you should not consider it in isolation.
Copyright Thomson Reuters
Attachment(s)
http://hugin.info/156399/R/1701563/561888.pdf
Regulatory News
This announcement is distributed by Thomson Reuters on behalf of Thomson Reuters clients.
The owner of this announcement warrants that:
(i) the releases contained herein are protected by copyright and other applicable laws; and
(ii) they are solely responsible for the content, accuracy and originality of the
information contained therein.
Source: %s via Thomson Reuters ONE