Applied Materials Announces Fourth Quarter and Fiscal Year 2014 Results

* Q4 net sales of  $2.26 billion up 14% year over year (YOY) led by growth in semiconductor equipment and services * Q4 non-GAAP adjusted gross margin of 44.2% up 220 bps YOY; GAAP gross margin of 42.4% up 240 bps YOY * Q4 non-GAAP adjusted operating income of $442 million up 37% YOY; GAAP operating income of $412 million up 95% YOY * Q4 non-GAAP adjusted EPS of $0.27 up 42% YOY; GAAP EPS of $0.23 up 53% YOY SANTA CLARA, Calif., Nov...
Comunicato Precedente

next
Comunicato Successivo

next
  • Q4 net sales of  $2.26 billion up 14% year over year (YOY) led by growth in semiconductor equipment and services
  • Q4 non-GAAP adjusted gross margin of 44.2% up 220 bps YOY; GAAP gross margin of 42.4% up 240 bps YOY
  • Q4 non-GAAP adjusted operating income of $442 million up 37% YOY; GAAP operating income of $412 million up 95% YOY
  • Q4 non-GAAP adjusted EPS of $0.27 up 42% YOY; GAAP EPS of $0.23 up 53% YOY

 

SANTA CLARA, Calif., Nov. 13, 2014 - Applied Materials, Inc. (NASDAQ:AMAT), the global leader in precision materials engineering solutions for the semiconductor, display and solar industries, today reported results for its fourth quarter and fiscal year ended October 26, 2014.

In its fourth quarter, Applied generated orders of $2.26 billion, down 9 percent sequentially and up 8 percent year over year. Net sales were $2.26 billion, flat sequentially and up 14 percent year over year.

On a non-GAAP adjusted basis, the company reported gross margin of 44.2 percent, operating income of $442 million, and net income of $338 million or $0.27 per diluted share. The company recorded GAAP gross margin of 42.4 percent, operating income of $412 million, and net income of $290 million or $0.23 per diluted share.

Full Year Results

In FY2014, orders grew 14 percent to $9.65 billion, net sales increased 21 percent to $9.07 billion, non-GAAP adjusted gross margin increased 200 basis points to 44.1 percent, non-GAAP adjusted operating income increased 73 percent to $1.78 billion or 19.6 percent of net sales, and non-GAAP adjusted net income increased 83 percent to $1.31 billion or $1.07 per diluted share. The company recorded GAAP gross margin of 42.4 percent, operating income of $1.52 billion or 16.8 percent of net sales, and net income of $1.11 billion or $0.90 per diluted share.

 

"Our fourth quarter results round out a strong year for Applied Materials where we grew revenues in our semiconductor business by 25 percent and expanded our company operating margin by 6 points," said Gary Dickerson, president and CEO. "We are making our largest gains in areas of the market that are growing the fastest, including etch and deposition, and we carry positive momentum into 2015."

Quarterly Results Summary

 

 

 

 

 

 

 

 

 

Change

GAAP Results

 

Q4 FY2014

 

Q3 FY2014

 

Q4 FY2013

 

Q4 FY2014

vs.

Q3 FY2014

 

Q4 FY2014
vs.

Q4 FY2013

Net sales

 

$2.26 billion

 

$2.27 billion

 

$1.99 billion

 

-%

 

14%

Gross margin

 

$959 million

 

$992 million

 

$795 million

 

(3)%

 

21%

Operating income

 

$412 million

 

$391 million

 

$211 million

 

5%

 

95%

Net income

 

$290 million

 

$301 million

 

$183 million

 

(4)%

 

58%

Diluted earnings per share (EPS)

 

$0.23

 

$0.24

 

$0.15

 

(4)%

 

53%

Non-GAAP Adjusted Results

 

 

 

 

 

 

 

 

 

 

Non-GAAP adjusted gross margin

 

$1.00 billion

 

$1.03 billion

 

$835 million

 

(3)%

 

20%

Non-GAAP adjusted operating income

 

$442 million

 

$477 million

 

$323 million

 

(7)%

 

37%

Non-GAAP adjusted net income

 

$338 million

 

$349 million

 

$228 million

 

(3)%

 

48%

Non-GAAP adjusted diluted EPS

 

$0.27

 

$0.28

 

$0.19

 

(4)%

 

42%

Applied's non-GAAP adjusted results exclude the impact of the following, where applicable: certain items related to acquisitions or the announced business combination; restructuring charges and any associated adjustments; impairments of assets, goodwill, or investments; gain or loss on sale of strategic investments or facilities; and certain tax items. A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial tables included in this release. See also "Use of Non-GAAP Adjusted Financial Measures" section.

Fourth Quarter Reportable Segment Results and Comparisons to the Prior Quarter

Silicon Systems Group (SSG) orders were $1.33 billion, down 15 percent, with decreases in DRAM, flash and foundry partially offset by an increase in logic/other. Net sales decreased by 3 percent to $1.43 billion. Non-GAAP adjusted operating income decreased by 17 percent to $352 million or 24.5 percent of net sales. GAAP operating income decreased by 20 percent to $305 million or 21.3 percent of net sales. New order composition was: foundry 50 percent; DRAM 20 percent; logic/other 18 percent; and flash 12 percent.

Applied Global Services (AGS) orders of $747 million grew 35 percent, driven primarily by increases in semiconductor services and spares orders. Net sales of $592 million were up 4 percent. Operating income declined by 5 percent to $146 million on both a GAAP and non-GAAP adjusted basis, and represented 24.7 percent of net sales.

Display orders of $130 million were down 56 percent reflecting continued variability in industry order patterns. Net sales increased 60 percent to $190 million. Operating income doubled to $52 million on both a GAAP and non-GAAP adjusted basis, or 27.4 percent of net sales, including a benefit from the sale of previously reserved inventory that was equivalent to approximately one half point of company gross margin.

Energy and Environmental Solutions (EES) orders decreased to $44 million and net sales declined to $48 million. EES reported a non-GAAP adjusted operating loss of $1 million and a GAAP operating loss of $3 million.

 

Applied's backlog declined 2 percent sequentially to $2.92 billion and included negative adjustments of $42 million. Backlog composition by segment was:  SSG 48 percent; AGS 27 percent; Display 20 percent; and EES 5 percent.

 

Full-Year Reportable Segment Results and Comparisons to the Prior Year

SSG orders increased by 11 percent to $6.13 billion, net sales increased by 25 percent to $5.98 billion, non-GAAP adjusted operating income increased by 49 percent to $1.57 billion or 26.2 percent of net sales, and GAAP operating income increased by 59 percent to $1.39 billion or 23.3 percent of net sales.

AGS orders increased by 16 percent to $2.43 billion, net sales increased by 9 percent to $2.20 billion, non-GAAP adjusted operating income increased by 30 percent to $576 million or 26.2 percent of net sales, and GAAP operating income increased by 31 percent to $573 million or 26.0 percent of net sales.

Display orders increased by 20 percent to $845 million, net sales increased by 14 percent to $615 million, non-GAAP adjusted operating income increased by 64 percent to $131 million or 21.3 percent of net sales, and GAAP operating income increased by 74 percent to $129 million or 21.0 percent of net sales.

EES orders increased by 43 percent to $238 million, net sales increased by 61 percent to $279 million. In FY2014, EES reported a non-GAAP adjusted operating income of $21 million or 7.5 percent of net sales, and GAAP operating income of $15 million or 5.4 percent of net sales. In FY2013, EES reported a non-GAAP adjusted operating loss of $115 million, and GAAP operating loss of $433 million.

 

 

 

Business Outlook

For the first quarter of fiscal 2015, Applied expects net sales to be in the range of flat to up 5 percent from the previous quarter. Non-GAAP adjusted diluted EPS is expected to be in the range of $0.25 to $0.29, the mid-point of which would be flat with the previous quarter and up by 17 percent year over year.

This outlook excludes known charges related to completed acquisitions and integration costs of $0.03 per share. The outlook does not exclude other non-GAAP adjustments that may arise subsequent to this release.

 

Use of Non-GAAP Adjusted Financial Measures

Management uses non-GAAP adjusted results to evaluate the company's operating and financial performance in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Applied believes these measures enhance investors' ability to review the company's business from the same perspective as the company's management and facilitate comparisons of this period's results with prior periods. The presentation of this additional information should not be considered a substitute for results prepared in accordance with GAAP.

Webcast Information

Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m. Pacific Time today. A live webcast will be available at www.appliedmaterials.com. A replay will be available on the website beginning at 5:00 p.m. Pacific Time today.

 


Forward-Looking Statements

This press release contains forward-looking statements, including those regarding Applied's performance, strategies, industry outlooks, and business outlook for the first quarter of fiscal 2015. These statements and their underlying assumptions are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including but not limited to: the level of demand for Applied's products, which is subject to many factors, including uncertain global economic and industry conditions, end-demand for electronic products and semiconductors, and customers' new technology and capacity requirements; the timing and nature of technology transitions; the concentrated nature of Applied's customer base; Applied's ability to (i) develop, deliver and support a broad range of products and expand its markets, (ii) achieve the objectives of operational and strategic initiatives, (iii) obtain and protect intellectual property rights in key technologies, (iv) attract, motivate and retain key employees, (v) successfully complete the announced business combination and realize expected benefits and synergies, and (vi) accurately forecast future results, which depends on multiple assumptions related to, without limitation, market conditions, customer requirements and business needs; and other risks described in Applied's SEC filings, including its most recent Forms 10-Q and 8-K. All forward-looking statements are based on management's estimates, projections and assumptions as of the date hereof. The company undertakes no obligation to update any forward-looking statements.

 

About Applied Materials

Applied Materials, Inc. (Nasdaq:AMAT) is the global leader in precision materials engineering solutions for the semiconductor, flat panel display and solar photovoltaic industries. Our technologies help make innovations like smartphones, flat screen TVs and solar panels more affordable and accessible to consumers and businesses around the world. Learn more at www.appliedmaterials.com.

 

Contact:

Kevin Winston (editorial/media) 408.235.4498

Michael Sullivan (financial community) 408.986.7977

 


 

 

APPLIED MATERIALS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

 

 

 

 

Three Months Ended

 

Twelve Months Ended

(In millions, except per share amounts)

 

October 26,
 2014

 

July 27,
 2014

 

October 27,
 2013

 

October 26,
 2014

 

October 27,
 2013

Net sales

 

$

2,264

 

 

$

2,265

 

 

$

1,988

 

 

$

9,072

 

 

$

7,509

 

Cost of products sold

 

1,305

 

 

1,273

 

 

1,193

 

 

5,229

 

 

4,518

 

Gross margin

 

959

 

 

992

 

 

795

 

 

3,843

 

 

2,991

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research, development and engineering

 

360

 

 

357

 

 

338

 

 

1,428

 

 

1,320

 

Marketing and selling

 

99

 

 

108

 

 

99

 

 

423

 

 

433

 

General and administrative

 

90

 

 

136

 

 

117

 

 

467

 

 

465

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

-

 

 

-

 

 

278

 

Restructuring charges and asset impairments

 

(2

)

 

-

 

 

30

 

 

5

 

 

63

 

Total operating expenses

 

547

 

 

601

 

 

584

 

 

2,323

 

 

2,559

 

Income from operations

 

412

 

 

391

 

 

211

 

 

1,520

 

 

432

 

Interest expense

 

23

 

 

24

 

 

24

 

 

95

 

 

95

 

Interest and other income, net

 

9

 

 

3

 

 

7

 

 

23

 

 

13

 

Income before income taxes

 

398

 

 

370

 

 

194

 

 

1,448

 

 

350

 

Provision for income taxes

 

108

 

 

69

 

 

11

 

 

342

 

 

94

 

Net income

 

$

290

 

 

$

301

 

 

$

183

 

 

$

1,106

 

 

$

256

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.24

 

 

$

0.25

 

 

$

0.15

 

 

$

0.91

 

 

$

0.21

 

Diluted

 

$

0.23

 

 

$

0.24

 

 

$

0.15

 

 

$

0.90

 

 

$

0.21

 

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

1,220

 

 

1,218

 

 

1,204

 

 

1,215

 

 

1,202

 

Diluted

 

1,236

 

 

1,233

 

 

1,222

 

 

1,231

 

 

1,219

 

 

 


 

 

APPLIED MATERIALS, INC.

UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

 

 

(In millions)

 

October 26,
 2014

 

July 27,
 2014

 

October 27,
 2013

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,002

 

 

$

2,726

 

 

$

1,711

 

Short-term investments

 

160

 

 

145

 

 

180

 

Accounts receivable, net

 

1,670

 

 

1,622

 

 

1,633

 

Inventories

 

1,567

 

 

1,547

 

 

1,413

 

Other current assets

 

568

 

 

600

 

 

705

 

Total current assets

 

6,967

 

 

6,640

 

 

5,642

 

Long-term investments

 

935

 

 

957

 

 

1,005

 

Property, plant and equipment, net

 

861

 

 

849

 

 

850

 

Goodwill

 

3,304

 

 

3,294

 

 

3,294

 

Purchased technology and other intangible assets, net

 

951

 

 

979

 

 

1,103

 

Deferred income taxes and other assets

 

156

 

 

132

 

 

149

 

Total assets

 

$

13,174

 

 

$

12,851

 

 

$

12,043

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,883

 

 

$

1,689

 

 

$

1,649

 

Customer deposits and deferred revenue

 

940

 

 

1,066

 

 

794

 

Total current liabilities

 

2,823

 

 

2,755

 

 

2,443

 

Long-term debt

 

1,947

 

 

1,947

 

 

1,946

 

Other liabilities

 

502

 

 

465

 

 

566

 

Total liabilities

 

5,272

 

 

5,167

 

 

4,955

 

Total stockholders' equity

 

7,902

 

 

7,684

 

 

7,088

 

Total liabilities and stockholders' equity

 

$

13,174

 

 

$

12,851

 

 

$

12,043

 

 

 


 

 

APPLIED MATERIALS, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

 

(In millions)

Three Months Ended

 

Twelve Months Ended

October 26,
 2014

 

July 27,
 2014

 

October 27,
 2013

October 26,
 2014

 

October 27,
 2013

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

290

 

 

$

301

 

 

$

183

 

 

$

1,106

 

 

$

256

 

Adjustments required to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

94

 

 

93

 

 

98

 

 

375

 

 

410

 

Impairment of goodwill and intangible assets

-

 

 

-

 

 

-

 

 

-

 

 

278

 

Restructuring charges and asset impairments

(2

)

 

-

 

 

30

 

 

5

 

 

63

 

Unrealized loss on derivative associated with announced business combination

12

 

 

10

 

 

7

 

 

21

 

 

7

 

Share-based compensation

45

 

 

44

 

 

41

 

 

177

 

 

162

 

Other

(1

)

 

48

 

 

11

 

 

36

 

 

(91

)

Net change in operating assets and liabilities

(31

)

 

88

 

 

(351

)

 

80

 

 

(462

)

Cash provided by operating activities

407

 

 

584

 

 

19

 

 

1,800

 

 

623

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

(63

)

 

(65

)

 

(57

)

 

(241

)

 

(197

)

Cash paid for acquisition, net of cash acquired

(12

)

 

-

 

 

-

 

 

(12

)

 

(1

)

Proceeds from sale of facility

25

 

 

-

 

 

7

 

 

25

 

 

7

 

Proceeds from sales and maturities of investments

176

 

 

181

 

 

276

 

 

878

 

 

1,013

 

Purchases of investments

(179

)

 

(308

)

 

(169

)

 

(811

)

 

(607

)

Cash provided by (used in) investing activities

(53

)

 

(192

)

 

57

 

 

(161

)

 

215

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from common stock issuances and others, net

44

 

 

2

 

 

57

 

 

137

 

 

182

 

Common stock repurchases

-

 

 

-

 

 

(47

)

 

-

 

 

(245

)

Payments of dividends to stockholders

(122

)

 

(121

)

 

(120

)

 

(485

)

 

(456

)

Cash used in financing activities

(78

)

 

(119

)

 

(110

)

 

(348

)

 

(519

)

Increase (decrease) in cash and cash equivalents

276

 

 

273

 

 

(34

)

 

1,291

 

 

319

 

Cash and cash equivalents - beginning of period

2,726

 

 

2,453

 

 

1,745

 

 

1,711

 

 

1,392

 

Cash and cash equivalents - end of period

$

3,002

 

 

$

2,726

 

 

$

1,711

 

 

$

3,002

 

 

$

1,711

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for income taxes

$

87

 

 

$

49

 

 

$

12

 

 

$

195

 

 

$

196

 

Cash refunds from income taxes

$

78

 

 

$

21

 

 

$

35

 

 

$

111

 

 

$

102

 

Cash payments for interest

$

7

 

 

$

39

 

 

$

7

 

 

$

92

 

 

$

92

 

 


 

APPLIED MATERIALS, INC.

UNAUDITED SUPPLEMENTAL INFORMATION

 

Reportable Segment Results

 

 

 

Q4 FY2014

 

Q3 FY2014

 

Q4 FY2013

(In millions)

New
Orders

 

Net
Sales

 

Operating
Income
(Loss)

 

New
Orders

 

Net

Sales

 

Operating
Income
(Loss)

 

New
Orders

 

Net
Sales

 

Operating
Income
(Loss)

SSG

$

1,334

 

 

$

1,434

 

 

$

305

 

 

$

1,565

 

 

$

1,476

 

 

$

381

 

 

$

1,390

 

 

$

1,243

 

 

$

213

 

AGS

747

 

 

592

 

 

146

 

 

552

 

 

567

 

 

154

 

 

548

 

 

538

 

 

115

 

Display

130

 

 

190

 

 

52

 

 

296

 

 

119

 

 

25

 

 

114

 

 

163

 

 

19

 

EES

44

 

 

48

 

 

(3

)

 

66

 

 

103

 

 

24

 

 

40

 

 

44

 

 

(30

)

Corporate

-

 

 

-

 

 

(88

)

 

-

 

 

-

 

 

(193

)

 

-

 

 

-

 

 

(106

)

Consolidated

$

2,255

 

 

$

2,264

 

 

$

412

 

 

$

2,479

 

 

$

2,265

 

 

$

391

 

 

$

2,092

 

 

$

1,988

 

 

$

211

 

 

 

 

FY 2014

 

FY 2013

(In millions)

 

New

Orders

 

Net

Sales

 

Operating

Income

(Loss)

 

New

Orders

 

Net

Sales

 

Operating

Income

(Loss)

SSG

 

$

6,132

 

 

$

5,978

 

 

$

1,391

 

 

$

5,507

 

 

$

4,775

 

 

$

876

 

AGS

 

2,433

 

 

2,200

 

 

573

 

 

2,090

 

 

2,023

 

 

436

 

Display

 

845

 

 

615

 

 

129

 

 

703

 

 

538

 

 

74

 

EES*

 

238

 

 

279

 

 

15

 

 

166

 

 

173

 

 

(433

)

Corporate

 

-

 

 

-

 

 

(588

)

 

-

 

 

-

 

 

(521

)

Consolidated

 

$

9,648

 

 

$

9,072

 

 

$

1,520

 

 

$

8,466

 

 

$

7,509

 

 

$

432

 

* Operating loss for FY2013 included $278 million in goodwill and intangible asset impairment charges.

 


Corporate Unallocated Expenses

 

 

(In millions)

 

Q4 FY2014

 

Q3 FY2014

 

Q4 FY2013

 

FY 2014

 

FY 2013

Restructuring charges and asset impairments

 

$

(2

)

 

$

-

 

 

$

23

 

 

$

5

 

 

$

35

 

Share-based compensation

 

45

 

 

44

 

 

41

 

 

177

 

 

162

 

Gain on sale of facility

 

(4

)

 

-

 

 

-

 

 

(4

)

 

(4

)

Certain items associated with announced business combination

 

23

 

 

23

 

 

17

 

 

73

 

 

17

 

Loss (gain) on derivative associated with announced business combination, net

 

(39

)

 

10

 

 

7

 

 

(30

)

 

7

 

Other unallocated expenses

 

65

 

 

116

 

 

18

 

 

367

 

 

304

 

Total corporate

 

$

88

 

 

$

193

 

 

$

106

 

 

$

588

 

 

$

521

 

 

 


 

APPLIED MATERIALS, INC.

UNAUDITED SUPPLEMENTAL INFORMATION

 

Additional Information

 

 

 

 

Q4 FY2014

 

Q3 FY2014

 

Q4 FY2013

New Orders and Net Sales by Geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In $ millions)

 

New

Orders

 

Net

Sales

 

New

Orders

 

Net

Sales

 

New

Orders

 

Net

Sales

United States

 

596

 

 

633

 

 

680

 

 

683

 

 

261

 

 

357

 

% of Total

 

26

%

 

28

%

 

27

%

 

30

%

 

12

%

 

18

%

Europe

 

198

 

 

178

 

 

146

 

 

160

 

 

203

 

 

242

 

% of Total

 

9

%

 

8

%

 

6

%

 

7

%

 

10

%

 

12

%

Japan

 

287

 

 

209

 

 

378

 

 

229

 

 

117

 

 

276

 

% of Total

 

13

%

 

9

%

 

15

%

 

10

%

 

6

%

 

14

%

Korea

 

251

 

 

187

 

 

217

 

 

226

 

 

209

 

 

231

 

% of Total

 

11

%

 

8

%

 

9

%

 

10

%

 

10

%

 

12

%

Taiwan

 

599

 

 

618

 

 

497

 

 

598

 

 

721

 

 

589

 

% of Total

 

27

%

 

27

%

 

20

%

 

26

%

 

34

%

 

30

%

Southeast Asia

 

113

 

 

136

 

 

177

 

 

81

 

 

95

 

 

89

 

% of Total

 

5

%

 

6

%

 

7

%

 

4

%

 

5

%

 

4

%

China

 

211

 

 

303

 

 

384

 

 

288

 

 

486

 

 

204

 

% of Total

 

9

%

 

14

%

 

16

%

 

13

%

 

23

%

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regular Full Time

 

14.0

 

 

13.8

 

 

13.7

 

 

 

 

 

 

FY 2014

 

FY 2013

New Orders and Net Sales by Geography

 

 

 

 

 

 

 

 

 

 

 

 

(In $ millions)

 

New

Orders

 

Net

Sales

 

New

Orders

 

Net

Sales

United States

 

2,200

 

 

1,966

 

 

1,419

 

 

1,473

 

% of Total

 

23

%

 

22

%

 

17

%

 

20

%

Europe

 

662

 

 

658

 

 

735

 

 

680

 

% of Total

 

7

%

 

7

%

 

8

%

 

9

%

Japan

 

1,031

 

 

817

 

 

822

 

 

685

 

% of Total

 

11

%

 

9

%

 

10

%

 

9

%

Korea

 

1,086

 

 

965

 

 

915

 

 

924

 

% of Total

 

11

%

 

10

%

 

11

%

 

12

%

Taiwan

 

2,740

 

 

2,702

 

 

2,885

 

 

2,640

 

% of Total

 

28

%

 

30

%

 

34

%

 

35

%

Southeast Asia

 

412

 

 

356

 

 

351

 

 

320

 

% of Total

 

4

%

 

4

%

 

4

%

 

4

%

China

 

1,517

 

 

1,608

 

 

1,339

 

 

787

 

% of Total

 

16

%

 

18

%

 

16

%

 

11

%

 

 

 


 APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

 

Three Months Ended

 

Twelve Months Ended

(In millions, except percentages)

 

October 26,
 2014

 

July 27,
 2014

 

October 27,
 2013

 

October 26,
 2014

 

October 27,
 2013

Non-GAAP Adjusted Gross Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported gross margin - GAAP basis

 

$

959

 

 

$

992

 

 

$

795

 

 

$

3,843

 

 

$

2,991

 

Certain items associated with acquisitions1

 

42

 

 

38

 

 

40

 

 

158

 

 

166

 

Acquisition integration costs

 

-

 

 

-

 

 

-

 

 

1

 

 

3

 

Non-GAAP adjusted gross margin

 

$

1,001

 

 

$

1,030

 

 

$

835

 

 

$

4,002

 

 

$

3,160

 

Non-GAAP adjusted gross margin percent (% of net sales)

 

44.2

%

 

45.5

%

 

42.0

%

 

44.1

%

 

42.1

%

Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

412

 

 

$

391

 

 

$

211

 

 

$

1,520

 

 

$

432

 

Certain items associated with acquisitions1

 

48

 

 

44

 

 

47

 

 

183

 

 

201

 

Acquisition integration costs

 

4

 

 

9

 

 

11

 

 

34

 

 

38

 

Loss (gain) on derivative associated with announced business combination, net

 

(39

)

 

10

 

 

7

 

 

(30

)

 

7

 

Certain items associated with announced business combination2

 

23

 

 

23

 

 

17

 

 

73

 

 

17

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

-

 

 

-

 

 

278

 

Restructuring charges and asset impairments3, 4, 5

 

(2

)

 

-

 

 

30

 

 

5

 

 

63

 

Gain on sale of facility

 

(4

)

 

-

 

 

-

 

 

(4

)

 

(4

)

Non-GAAP adjusted operating income

 

$

442

 

 

$

477

 

 

$

323

 

 

$

1,781

 

 

$

1,032

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

19.5

%

 

21.1

%

 

16.2

%

 

19.6

%

 

13.7

%

Non-GAAP Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income - GAAP basis

 

$

290

 

 

$

301

 

 

$

183

 

 

$

1,106

 

 

$

256

 

Certain items associated with acquisitions1

 

48

 

 

44

 

 

47

 

 

183

 

 

201

 

Acquisition integration costs

 

4

 

 

9

 

 

11

 

 

34

 

 

38

 

Loss (gain) on derivative associated with announced business combination, net

 

(39

)

 

10

 

 

7

 

 

(30

)

 

7

 

Certain items associated with announced business combination2

 

23

 

 

23

 

 

17

 

 

73

 

 

17

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

-

 

 

-

 

 

278

 

Restructuring charges and asset impairments3, 4, 5

 

(2

)

 

-

 

 

30

 

 

5

 

 

63

 

Gain on sale of facility

 

(4

)

 

-

 

 

-

 

 

(4

)

 

(4

)

Impairment (gain on sale) of strategic investments, net

 

(5

)

 

(1

)

 

(3

)

 

(9

)

 

1

 

Reinstatement of federal R&D tax credit

 

-

 

 

-

 

 

-

 

 

-

 

 

(13

)

Resolution of prior years' income tax filings and other tax items

 

16

 

 

(19

)

 

(10

)

 

(6

)

 

(24

)

Income tax effect of non-GAAP adjustments

 

7

 

 

(18

)

 

(54

)

 

(38

)

 

(102

)

Non-GAAP adjusted net income

 

$

338

 

 

$

349

 

 

$

228

 

 

$

1,314

 

 

$

718

 

 

 

1

These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.

 

 

2

These items are incremental charges related to the announced business combination agreement with Tokyo Electron Limited, consisting of acquisition-related and integration planning costs.

 

 

3

Results for the three months ended October 26, 2014 included a $2 million favorable adjustment of restructuring reserve and results for the twelve months ended October 26, 2014 included $5 million of employee-related costs related to the restructuring program announced on October 3, 2012.

 

 

4

Results for the three months ended October 27, 2013 included $27 million of employee-related costs related to the restructuring program announced on October 3, 2012, and restructuring and asset impairment charges of $7 million related to the restructuring program announced on May 10, 2012, partially offset by a favorable adjustment of $4 million in restructuring charges related to other restructuring plans.

 

 

5

Results for the twelve months ended October 27, 2013 included $39 million of employee-related costs, net, related to the restructuring program announced on October 3, 2012, and restructuring and asset impairment charges of $26 million related to the restructuring program announced on May 10, 2012, partially offset by a favorable adjustment of $2 million related to other restructuring plans.

 

 

 

APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

 

Three Months Ended

 

Twelve Months Ended

(In millions except per share amounts)

 

October 26,
 2014

 

July 27,
 2014

 

October 27,
 2013

 

October 26,
 2014

 

October 27,
 2013

Non-GAAP Adjusted Earnings Per Diluted Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported earnings per diluted share - GAAP basis

 

$

0.23

 

 

$

0.24

 

 

$

0.15

 

 

$

0.90

 

 

$

0.21

 

Certain items associated with acquisitions

 

0.04

 

 

0.03

 

 

0.03

 

 

0.13

 

 

0.14

 

Acquisition integration costs

 

-

 

 

0.01

 

 

-

 

 

0.02

 

 

0.02

 

Certain items associated with announced business combination

 

0.01

 

 

0.02

 

 

0.01

 

 

0.05

 

 

0.01

 

Gain on derivative associated with announced business combination, net

 

(0.02

)

 

-

 

 

-

 

 

(0.02

)

 

-

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

-

 

 

-

 

 

0.21

 

Restructuring charges and asset impairments

 

-

 

 

-

 

 

0.01

 

 

-

 

 

0.03

 

Reinstatement of federal R&D tax credit and resolution of prior years' income tax filings and other tax items

 

0.01

 

 

(0.02

)

 

(0.01

)

 

(0.01

)

 

(0.03

)

Non-GAAP adjusted earnings per diluted share

 

$

0.27

 

 

$

0.28

 

 

$

0.19

 

 

$

1.07

 

 

$

0.59

 

Weighted average number of diluted shares

 

1,236

 

 

1,233

 

 

1,222

 

 

1,231

 

 

1,219

 

 


 

APPLIED MATERIALS, INC.

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

 

Three Months Ended

 

Twelve Months Ended

(In millions, except percentages)

 

October 26,
 2014

 

July 27,
 2014

 

October 27,
 2013

 

October 26,
 2014

 

October 27,
 2013

SSG Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

305

 

 

$

381

 

 

$

213

 

 

$

1,391

 

 

$

876

 

Certain items associated with acquisitions1

 

46

 

 

42

 

 

44

 

 

172

 

 

175

 

Acquisition integration costs

 

1

 

 

-

 

 

1

 

 

2

 

 

(2

)

Restructuring charges and asset impairments3

 

-

 

 

-

 

 

-

 

 

-

 

 

1

 

Non-GAAP adjusted operating income

 

$

352

 

 

$

423

 

 

$

258

 

 

$

1,565

 

 

$

1,050

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

24.5

%

 

28.7

%

 

20.8

%

 

26.2

%

 

22.0

%

AGS Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

146

 

 

$

154

 

 

$

115

 

 

$

573

 

 

$

436

 

Certain items associated with acquisitions1

 

-

 

 

-

 

 

1

 

 

3

 

 

5

 

Restructuring charges and asset impairments3

 

-

 

 

-

 

 

-

 

 

-

 

 

2

 

Non-GAAP adjusted operating income

 

$

146

 

 

$

154

 

 

$

116

 

 

$

576

 

 

$

443

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

24.7

%

 

27.2

%

 

21.6

%

 

26.2

%

 

21.9

%

Display Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

52

 

 

$

25

 

 

$

19

 

 

$

129

 

 

$

74

 

Certain items associated with acquisitions1

 

-

 

 

1

 

 

1

 

 

2

 

 

6

 

Non-GAAP adjusted operating income

 

$

52

 

 

$

26

 

 

$

20

 

 

$

131

 

 

$

80

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

27.4

%

 

21.8

%

 

12.3

%

 

21.3

%

 

14.9

%

EES Non-GAAP Adjusted Operating Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income (loss) - GAAP basis

 

$

(3

)

 

$

24

 

 

$

(30

)

 

$

15

 

 

$

(433

)

Certain items associated with acquisitions1

 

2

 

 

1

 

 

1

 

 

6

 

 

15

 

Restructuring charges and asset impairments2, 3

 

-

 

 

-

 

 

7

 

 

-

 

 

25

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

-

 

 

-

 

 

278

 

Non-GAAP adjusted operating income (loss)

 

$

(1

)

 

$

25

 

 

$

(22

)

 

$

21

 

 

$

(115

)

Non-GAAP adjusted operating margin percent (% of net sales)

 

(2.1

)%

 

24.3

%

 

(50.0

)%

 

7.5

%

 

(66.5

)%

 

 

1

These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.

 

 

2

Results for the three months ended October 27, 2013 included restructuring and asset impairment charges of $7 million related to the restructuring program announced on May 10, 2012.

 

 

3

Results for the twelve months ended October 27, 2013 included restructuring and asset impairment charges of $26 million related to the restructuring program announced on May 10, 2012 and severance charges of $2 million related to the integration of Varian.


 

 

APPLIED MATERIALS, INC.

 

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED OPERATING EXPENSES

 

 

 

Three Months Ended

(In millions)

October 26, 2014

 

July 27, 2014

 

 

 

 

 

 

Operating expenses - GAAP basis

$

547

 

 

$

601

 

Gain (loss) on derivative associated with announced business combination, net

39

 

 

(10

)

Restructuring charges and asset impairments

2

 

 

-

 

Certain items associated with acquisitions

(6

)

 

(6

)

Acquisition integration costs

(4

)

 

(9

)

Certain items associated with announced business combination

(23

)

 

(23

)

Gain on sale of facility

4

 

 

-

 

Non-GAAP adjusted operating expenses

$

559

 

 

$

553

 

 

 

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED EFFECTIVE INCOME TAX RATE

 

 

 

Three Months Ended

(In millions, except percentages)

October 26, 2014

 

 

 

Provision for income taxes - GAAP basis (a)

$

108

 

Resolutions of prior years' income tax filings and other tax items

(16

)

Income tax effect of non-GAAP adjustments

(7

)

Non-GAAP adjusted provision for income taxes (b)

$

85

 

 

 

 

Income before income taxes - GAAP basis (c)

$

398

 

Certain items associated with acquisitions

48

 

Restructuring charges and asset impairments

(2

)

Acquisition integration costs

4

 

Gain on derivative associated with announced business combination

(39

)

Certain items associated with announced business combination

23

 

Gain on sale of strategic investments, net

(5

)

Gain on sale of facility

(4

)

Non-GAAP adjusted income before income taxes (d)

$

423

 

 

 

 

Effective income tax rate - GAAP basis (a/c)

27.1

%

 

 

 

Non-GAAP adjusted effective income tax rate (b/d)

20.1

%

 

 



Copyright GlobeNewswire

Regulatory News
This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: %s via Globenewswire


[HUG#1870997]
Per maggiori informazioni

Ufficio Stampa

 Thomson Reuters (Leggi tutti i comunicati)
3 Times Square
10036 New York, NY

Allegati
Slide ShowSlide Show
Non disponibili
;