Applied Materials Announces Third Quarter Results

* Orders of $2.48 billion, up 24% year over year led by SSG year-over-year order growth of $362 million. * Net sales of $2.27 billion, up 15% year over year led by growth in SSG. * Non-GAAP adjusted gross margin of 45.5%, up 260 basis points year over year. GAAP gross margin of 43.8%, up 300 basis points year over year. * Non-GAAP adjusted diluted EPS of $0.28, up 56% year over year. GAAP diluted EPS of $0.24, up 71% year over year. SANTA CLARA, Calif., Aug...
Comunicato Precedente

next
Comunicato Successivo

next
  • Orders of $2.48 billion, up 24% year over year led by SSG year-over-year order growth of $362 million.
  • Net sales of $2.27 billion, up 15% year over year led by growth in SSG.
  • Non-GAAP adjusted gross margin of 45.5%, up 260 basis points year over year. GAAP gross margin of 43.8%, up 300 basis points year over year.
  • Non-GAAP adjusted diluted EPS of $0.28, up 56% year over year. GAAP diluted EPS of $0.24, up 71% year over year.

SANTA CLARA, Calif., Aug. 14, 2014 - Applied Materials, Inc. (NASDAQ:AMAT), the global leader in precision materials engineering solutions for the semiconductor, display and solar industries, today reported results for its third quarter of fiscal 2014 ended July 27, 2014.

Applied generated orders of $2.48 billion, down 6 percent sequentially and up 24 percent year over year. Net sales were $2.27 billion, down 4 percent sequentially and up 15 percent year over year.

Non-GAAP adjusted gross margin of 45.5 percent increased 130 basis points sequentially and grew 260 basis points year over year. Non-GAAP adjusted operating income of $477 million declined slightly from the prior quarter and grew 53 percent year over year to 21.1 percent of net sales. Non-GAAP adjusted net income was $349 million, approximately flat sequentially and up 57 percent year over year. Non-GAAP adjusted diluted EPS was $0.28. The company recorded GAAP gross margin of 43.8 percent, operating income of $391 million or 17.3 percent of net sales, and net income of $301 million or $0.24 per diluted share.

"We have focused our strategy and investments in areas that have the largest impact for customers while driving improvements in execution and speed across the company," said Gary Dickerson, President and CEO. "With these actions, we have improved our operating margins for seven quarters in a row and are making substantial progress towards our long-term financial model."

Quarterly Results Summary

GAAP Results

 

Q3 FY2014

 

Q2 FY2014

 

Q3 FY2013

Net sales

 

$2.27 billion

 

$2.35 billion

 

$1.98 billion

Operating income

 

$391 million

 

$387 million

 

$250 million

Net income

 

$301 million

 

$262 million

 

$168 million

Diluted earnings per share (EPS)

 

$0.24

 

$0.21

 

$0.14

Non-GAAP Adjusted Results

 

 

 

 

 

 

Non-GAAP adjusted operating income

 

$477 million

 

$482 million

 

$312 million

Non-GAAP adjusted net income

 

$349 million

 

$348 million

 

$222 million

Non-GAAP adjusted diluted EPS

 

$0.28

 

$0.28

 

$0.18


Applied's non-GAAP adjusted results exclude the impact of the following, where applicable: certain acquisition-related costs; restructuring charges and any associated adjustments; impairments of assets, goodwill, or investments; gain or loss on sale of strategic investments; and certain tax items. A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial tables included in this release. See also "Use of Non-GAAP Adjusted Financial Measures" section.

Third Quarter Reportable Segment Results and Comparisons to the Prior Quarter

Silicon Systems Group (SSG) orders were $1.57 billion, down 6 percent, with decreases in DRAM and foundry. Net sales decreased 7 percent to $1.48 billion. Non-GAAP adjusted operating income decreased to $423 million while non-GAAP adjusted operating margin increased to 28.7 percent driven by a favorable product mix. GAAP operating income decreased to $381 million while GAAP operating margin increased to 25.8 percent. New order composition was: foundry 50 percent; flash 22 percent; DRAM 14 percent; and logic/other 14 percent.

Applied Global Services (AGS) orders were $552 million, up 3 percent, while net sales of $567 million were up 6 percent. Operating income increased slightly to $154 million on both a GAAP and non-GAAP adjusted basis while operating margin decreased to 27.2 percent.

Display orders of $296 million were down 13 percent but remained at high levels reflecting continued strong demand for TV production capacity. Net sales declined 19 percent to $119 million. Non-GAAP adjusted operating income was flat at $26 million while non-GAAP adjusted operating margin increased to 21.8 percent. GAAP operating income declined slightly to $25 million while GAAP operating margin grew to 21 percent. The GAAP and non-GAAP results included a benefit from the sale of previously reserved inventory.

Energy and Environmental Solutions (EES) orders decreased to $66 million while net sales rose to $103 million. Non-GAAP adjusted operating income increased to $25 million and  non-GAAP adjusted operating margin rose to 24.3 percent. GAAP operating income increased to $24 million and GAAP operating margin grew to 23.3 percent. The GAAP and non-GAAP results included the benefit of a favorable litigation outcome.

Applied's backlog grew 9 percent sequentially to $2.97 billion including positive adjustments of $19 million, primarily related to EES re-bookings. Backlog composition by segment was:  SSG 51 percent; AGS 22 percent; Display 22 percent; and EES 5 percent.

The company's GAAP and non-GAAP adjusted gross margin  included benefits from the sale of display tools for which inventory had been fully reserved previously along with the recovery of all of the remaining customs assessment charges taken in the fourth quarter of fiscal 2013. These benefits were equivalent to approximately 80 basis points of third-quarter gross margin.

Business Outlook

For the fourth quarter of fiscal 2014, Applied expects net sales to be approximately flat, plus or minus three percent as compared to the previous quarter, and up by approximately 10 percent to 17 percent from the year-ago period. Non-GAAP adjusted diluted EPS is expected to be in the range of $0.25 to $0.29, which would be up by approximately 32 percent to 53 percent year over year.

This outlook excludes known charges related to completed acquisitions and integration costs of $0.03 per share. The outlook does not exclude other non-GAAP adjustments that may arise subsequent to this release.

Use of Non-GAAP Adjusted Financial Measures

Management uses non-GAAP adjusted results to evaluate the company's operating and financial performance in light of business objectives and for planning purposes. These measures are not in accordance with GAAP and may differ from non-GAAP methods of accounting and reporting used by other companies. Applied believes these measures enhance investors' ability to review the company's business from the same perspective as the company's management and facilitate comparisons of this period's results with prior periods. The presentation of this additional information should not be considered a substitute for results prepared in accordance with GAAP.

Webcast Information

Applied Materials will discuss these results during an earnings call that begins at 1:30 p.m. Pacific Time today. A live webcast will be available at www.appliedmaterials.com. A replay will be available on the website beginning at 5:00 p.m. Pacific Time today.

Forward-Looking Statements

This press release contains forward-looking statements, including those regarding Applied's performance, strategies, improvements and business outlook for the fourth quarter of fiscal 2014. These statements and their underlying assumptions are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including but not limited to: the level of demand for Applied's products, which is subject to many factors, including uncertain global economic and industry conditions, end-demand for electronic products and semiconductors, and customers' new technology and capacity requirements; the timing and nature of technology transitions; the concentrated nature of Applied's customer base; Applied's ability to (i) develop, deliver and support a broad range of products and expand its markets, (ii) achieve the objectives of operational and strategic initiatives, (iii) obtain and protect intellectual property rights in key technologies, (iv) attract, motivate and retain key employees, (v) successfully complete the announced business combination and realize expected benefits and synergies, and (vi) accurately forecast future results, which depends on multiple assumptions related to, without limitation, market conditions, customer requirements and business needs; and other risks described in Applied's SEC filings, including its most recent Forms 10-Q and 8-K. All forward-looking statements are based on management's estimates, projections and assumptions as of the date hereof. The company undertakes no obligation to update any forward-looking statements.

About Applied Materials

Applied Materials, Inc. (Nasdaq:AMAT) is the global leader in providing innovative equipment, services and software to enable the manufacture of advanced semiconductor, flat panel display and solar photovoltaic products. Our technologies help make innovations like smartphones, flat screen TVs and solar panels more affordable and accessible to consumers and businesses around the world. Learn more at www.appliedmaterials.com.

Contact:

Kevin Winston (editorial/media) 408.235.4498
Michael Sullivan (financial community) 408.986.7977

APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

 

 

 

Three Months Ended

 

Nine Months Ended

(In millions, except per share amounts)

 

July 27,
 2014

 

April 27,
 2014

 

July 28,
 
2013

 

July 27,
 2014

 

July 28,
 2013

Net sales

 

$

2,265

 

 

$

2,353

 

 

$

1,975

 

 

$

6,808

 

 

$

5,521

 

Cost of products sold

 

1,273

 

 

1,352

 

 

1,169

 

 

3,924

 

 

3,325

 

Gross margin

 

992

 

 

1,001

 

 

806

 

 

2,884

 

 

2,196

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research, development and engineering

 

357

 

 

355

 

 

334

 

 

1,068

 

 

982

 

Marketing and selling

 

108

 

 

107

 

 

111

 

 

324

 

 

334

 

General and administrative

 

136

 

 

152

 

 

97

 

 

377

 

 

348

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

-

 

 

-

 

 

278

 

Restructuring charges and asset impairments

 

-

 

 

-

 

 

14

 

 

7

 

 

33

 

Total operating expenses

 

601

 

 

614

 

 

556

 

 

1,776

 

 

1,975

 

Income from operations

 

391

 

 

387

 

 

250

 

 

1,108

 

 

221

 

Interest expense

 

24

 

 

23

 

 

23

 

 

72

 

 

71

 

Interest and other income, net

 

3

 

 

1

 

 

1

 

 

14

 

 

6

 

Income before income taxes

 

370

 

 

365

 

 

228

 

 

1,050

 

 

156

 

Provision for income taxes

 

69

 

 

103

 

 

60

 

 

234

 

 

83

 

Net income

 

$

301

 

 

$

262

 

 

$

168

 

 

$

816

 

 

$

73

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.25

 

 

$

0.22

 

 

$

0.14

 

 

$

0.67

 

 

$

0.06

 

Diluted

 

$

0.24

 

 

$

0.21

 

 

$

0.14

 

 

$

0.66

 

 

$

0.06

 

Weighted average number of shares:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

1,218

 

 

1,216

 

 

1,203

 

 

1,213

 

 

1,201

 

Diluted

 

1,233

 

 

1,229

 

 

1,220

 

 

1,230

 

 

1,218

 

 

 

APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

 

 

(In millions)

 

July 27,
 2014

 

April 27,
 2014

 

October 27,
 2013

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,726

 

 

$

2,453

 

 

$

1,711

 

Short-term investments

 

145

 

 

146

 

 

180

 

Accounts receivable, net

 

1,622

 

 

1,615

 

 

1,633

 

Inventories

 

1,547

 

 

1,564

 

 

1,413

 

Other current assets

 

600

 

 

623

 

 

705

 

Total current assets

 

6,640

 

 

6,401

 

 

5,642

 

Long-term investments

 

957

 

 

836

 

 

1,005

 

Property, plant and equipment, net

 

849

 

 

855

 

 

850

 

Goodwill

 

3,294

 

 

3,294

 

 

3,294

 

Purchased technology and other intangible assets, net

 

979

 

 

1,018

 

 

1,103

 

Deferred income taxes and other assets

 

132

 

 

151

 

 

149

 

Total assets

 

$

12,851

 

 

$

12,555

 

 

$

12,043

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,689

 

 

$

1,663

 

 

$

1,649

 

Customer deposits and deferred revenue

 

1,066

 

 

999

 

 

794

 

Total current liabilities

 

2,755

 

 

2,662

 

 

2,443

 

Long-term debt

 

1,947

 

 

1,947

 

 

1,946

 

Other liabilities

 

465

 

 

471

 

 

566

 

Total liabilities

 

5,167

 

 

5,080

 

 

4,955

 

Total stockholders' equity

 

7,684

 

 

7,475

 

 

7,088

 

Total liabilities and stockholders' equity

 

$

12,851

 

 

$

12,555

 

 

$

12,043

 

 

APPLIED MATERIALS, INC.
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

 

(In millions)

Three Months Ended

 

Nine Months Ended

July 27,
 2014

 

April 27,
 2014

 

July 28,
 2013

July 27,
 2014

 

July 28,
 2013

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

301

 

 

$

262

 

 

$

168

 

 

$

816

 

 

$

73

 

Adjustments required to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

93

 

 

94

 

 

100

 

 

281

 

 

312

 

Impairment of goodwill and intangible assets

-

 

 

-

 

 

-

 

 

-

 

 

278

 

Restructuring charges and asset impairments

-

 

 

-

 

 

14

 

 

7

 

 

33

 

Unrealized loss on derivative associated with announced business combination

10

 

 

23

 

 

-

 

 

9

 

 

-

 

Share-based compensation

44

 

 

42

 

 

40

 

 

132

 

 

121

 

Other

48

 

 

5

 

 

(56

)

 

37

 

 

(102

)

Net change in operating assets and liabilities

88

 

 

11

 

 

98

 

 

111

 

 

(111

)

Cash provided by operating activities

584

 

 

437

 

 

364

 

 

1,393

 

 

604

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

(65

)

 

(65

)

 

(40

)

 

(178

)

 

(141

)

Proceeds from sales and maturities of investments

181

 

 

157

 

 

134

 

 

702

 

 

737

 

Purchases of investments

(308

)

 

(161

)

 

(128

)

 

(632

)

 

(438

)

Cash provided by (used in) investing activities

(192

)

 

(69

)

 

(34

)

 

(108

)

 

158

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from common stock issuances and others, net

2

 

 

63

 

 

40

 

 

93

 

 

125

 

Common stock repurchases

-

 

 

-

 

 

(50

)

 

-

 

 

(198

)

Payments of dividends to stockholders

(121

)

 

(122

)

 

(120

)

 

(363

)

 

(336

)

Cash used in financing activities

(119

)

 

(59

)

 

(130

)

 

(270

)

 

(409

)

Increase in cash and cash equivalents

273

 

 

309

 

 

200

 

 

1,015

 

 

353

 

Cash and cash equivalents - beginning of period

2,453

 

 

2,144

 

 

1,545

 

 

1,711

 

 

1,392

 

Cash and cash equivalents - end of period

$

2,726

 

 

$

2,453

 

 

$

1,745

 

 

$

2,726

 

 

$

1,745

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash payments for income taxes

$

49

 

 

$

33

 

 

$

30

 

 

$

108

 

 

$

184

 

Cash refunds from income taxes

$

21

 

 

$

3

 

 

$

-

 

 

$

33

 

 

$

67

 

Cash payments for interest

$

39

 

 

$

7

 

 

$

39

 

 

$

85

 

 

$

85

 

 

APPLIED MATERIALS, INC.
UNAUDITED SUPPLEMENTAL INFORMATION

Reportable Segment Results

 

 

 

Q3 FY2014

 

Q2 FY2014

 

Q3 FY2013

(In millions)

 

New
Orders

 

Net
Sales

 

Opera
ting
Income
(Loss)

 

New
Orders

 

Net
Sales

 

Opera
ting
Income
(Loss)

 

New
Orders

 

Net
Sales

 

Opera
ting
Income
(Loss)

SSG

 

$

1,565

 

 

$

1,476

 

 

$

381

 

 

$

1,664

 

 

$

1,584

 

 

$

391

 

 

$

1,203

 

 

$

1,272

 

 

$

246

 

AGS

 

552

 

 

567

 

 

154

 

 

537

 

 

534

 

 

148

 

 

517

 

 

497

 

 

114

 

Display

 

296

 

 

119

 

 

25

 

 

340

 

 

147

 

 

26

 

 

256

 

 

161

 

 

33

 

EES

 

66

 

 

103

 

 

24

 

 

88

 

 

88

 

 

5

 

 

19

 

 

45

 

 

(27

)

Corporate

 

-

 

 

-

 

 

(193

)

 

-

 

 

-

 

 

(183

)

 

-

 

 

-

 

 

(116

)

Consolidated

 

$

2,479

 

 

$

2,265

 

 

$

391

 

 

$

2,629

 

 

$

2,353

 

 

$

387

 

 

$

1,995

 

 

$

1,975

 

 

$

250

 

 

Corporate Unallocated Expenses

(In millions)

 

Q3 FY2014

 

Q2 FY2014

 

Q3 FY2013

Restructuring charges and asset impairments

 

$

-

 

 

$

-

 

 

$

4

 

Share-based compensation

 

44

 

 

42

 

 

40

 

Gain on sale of facility

 

-

 

 

-

 

 

(4

)

Unrealized loss on derivative associated with announced business combination

 

10

 

 

23

 

 

-

 

Other unallocated expenses

 

139

 

 

118

 

 

76

 

Total corporate

 

$

193

 

 

$

183

 

 

$

116

 

 

APPLIED MATERIALS, INC.
UNAUDITED SUPPLEMENTAL INFORMATION

Additional Information

 

 

Q3 FY2014

 

Q2 FY2014

 

Q3 FY2013

New Orders and Net Sales by Geography

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In $ millions)

 

New

Orders

 

Net

Sales

 

New

Orders

 

Net

Sales

 

New

Orders

 

Net

Sales

United States

 

680

 

 

683

 

 

521

 

 

370

 

 

369

 

 

353

 

% of Total

 

27

%

 

30

%

 

20

%

 

16

%

 

19

%

 

18

%

Europe

 

146

 

 

160

 

 

199

 

 

156

 

 

225

 

 

175

 

% of Total

 

6

%

 

7

%

 

7

%

 

7

%

 

11

%

 

9

%

Japan

 

378

 

 

229

 

 

203

 

 

215

 

 

333

 

 

154

 

% of Total

 

15

%

 

10

%

 

8

%

 

9

%

 

17

%

 

8

%

Korea

 

217

 

 

226

 

 

378

 

 

351

 

 

249

 

 

262

 

% of Total

 

9

%

 

10

%

 

14

%

 

15

%

 

12

%

 

13

%

Taiwan

 

497

 

 

598

 

 

660

 

 

781

 

 

356

 

 

658

 

% of Total

 

20

%

 

26

%

 

25

%

 

33

%

 

18

%

 

33

%

Southeast Asia

 

177

 

 

81

 

 

72

 

 

52

 

 

124

 

 

100

 

% of Total

 

7

%

 

4

%

 

3

%

 

2

%

 

6

%

 

5

%

China

 

384

 

 

288

 

 

596

 

 

428

 

 

339

 

 

273

 

% of Total

 

16

%

 

13

%

 

23

%

 

18

%

 

17

%

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regular Full Time

 

13.8

 

 

13.7

 

 

13.7

 

 

 APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

Three Months Ended

 

Nine Months Ended

(In millions, except percentages)

 

July 27,
 2014

 

April 27,
 2014

 

July 28,
 2013

 

July 27,
 2014

 

July 28,
 2013

Non-GAAP Adjusted Gross Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported gross margin - GAAP basis

 

$

992

 

 

$

1,001

 

 

$

806

 

 

$

2,884

 

 

$

2,196

 

Certain items associated with acquisitions1

 

38

 

 

39

 

 

40

 

 

116

 

 

126

 

Acquisition integration costs

 

-

 

 

1

 

 

1

 

 

1

 

 

3

 

Non-GAAP adjusted gross margin

 

$

1,030

 

 

$

1,041

 

 

$

847

 

 

$

3,001

 

 

$

2,325

 

Non-GAAP adjusted gross margin percent (% of net sales)

 

45.5

%

 

44.2

%

 

42.9

%

 

44.1

%

 

42.1

%

Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

391

 

 

$

387

 

 

$

250

 

 

$

1,108

 

 

$

221

 

Certain items associated with acquisitions1

 

44

 

 

46

 

 

47

 

 

135

 

 

154

 

Acquisition integration costs

 

9

 

 

10

 

 

5

 

 

30

 

 

27

 

Unrealized loss on derivative associated with announced business combination

 

10

 

 

23

 

 

-

 

 

9

 

 

-

 

Certain items associated with announced business combination2

 

23

 

 

16

 

 

-

 

 

50

 

 

-

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

-

 

 

-

 

 

278

 

Restructuring charges and asset impairments3, 4, 5

 

-

 

 

-

 

 

14

 

 

7

 

 

33

 

Gain on sale of facility

 

-

 

 

-

 

 

(4

)

 

-

 

 

(4

)

Non-GAAP adjusted operating income

 

$

477

 

 

$

482

 

 

$

312

 

 

$

1,339

 

 

$

709

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

21.1

%

 

20.5

%

 

15.8

%

 

19.7

%

 

12.8

%

Non-GAAP Adjusted Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported net income - GAAP basis

 

$

301

 

 

$

262

 

 

$

168

 

 

$

816

 

 

$

73

 

Certain items associated with acquisitions1

 

44

 

 

46

 

 

47

 

 

135

 

 

154

 

Acquisition integration costs

 

9

 

 

10

 

 

5

 

 

30

 

 

27

 

Unrealized loss on derivative associated with announced business combination

 

10

 

 

23

 

 

-

 

 

9

 

 

-

 

Certain items associated with announced business combination2

 

23

 

 

16

 

 

-

 

 

50

 

 

-

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

-

 

 

-

 

 

278

 

Restructuring charges and asset impairments3, 4, 5

 

-

 

 

-

 

 

14

 

 

7

 

 

33

 

Gain on sale of facility

 

-

 

 

-

 

 

(4

)

 

-

 

 

(4

)

Impairment (gain on sale) of strategic investments, net

 

(1

)

 

2

 

 

2

 

 

(4

)

 

4

 

Reinstatement of federal R&D tax credit

 

-

 

 

-

 

 

-

 

 

-

 

 

(13

)

Resolution of prior years' income tax filings and other tax items

 

(19

)

 

12

 

 

(3

)

 

(22

)

 

(14

)

Income tax effect of non-GAAP adjustments

 

(18

)

 

(23

)

 

(7

)

 

(45

)

 

(48

)

Non-GAAP adjusted net income

 

$

349

 

 

$

348

 

 

$

222

 

 

$

976

 

 

$

490

 

 

1

These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.

 

   

2

These items are incremental charges related to the announced business combination agreement with Tokyo Electron Limited, consisting of acquisition-related and integration planning costs.

 

   

3

Results for the nine months ended July 27, 2014 included employee-related costs of $7 million related to the restructuring program announced on October 3, 2012.

 

   

4

Results for the three months ended July 28, 2013 included $4 million of employee-related costs related to the restructuring program announced on October 3, 2012, and restructuring and asset impairment charges of $10 million related to the restructuring program announced on May 10, 2012.

 

    

5

Results for the nine months ended July 28, 2013 included $12 million of employee-related costs, net, related to the restructuring program announced on October 3, 2012, restructuring and asset impairment charges of $19 million related to the restructuring program announced on May 10, 2012, and severance charges of $2 million related to the integration of Varian Semiconductor Equipment Associates, Inc (Varian).

 

 

 

APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

Three Months Ended

 

Nine Months Ended

(In millions except per share amounts)

 

July 27,
2014

 

April 27,
2014

 

July 28,
2
013

 

July 27,
2014

 

July 28,
2013

Non-GAAP Adjusted Earnings Per Diluted Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported earnings per diluted share - GAAP basis

 

$

0.24

 

 

$

0.21

 

 

$

0.14

 

 

$

0.66

 

 

$

0.06

 

Certain items associated with acquisitions

 

0.03

 

 

0.03

 

 

0.03

 

 

0.09

 

 

0.10

 

Acquisition integration costs

 

0.01

 

 

0.01

 

 

-

 

 

0.02

 

 

0.02

 

Certain items associated with announced business combination

 

0.02

 

 

0.01

 

 

-

 

 

0.04

 

 

-

 

Unrealized loss on derivative associated with announced business combination

 

-

 

 

0.01

 

 

-

 

 

-

 

 

-

 

Impairment of goodwill and intangible assets

 

-

 

 

-

 

 

-

 

 

-

 

 

0.22

 

Restructuring charges and asset impairments

 

-

 

 

-

 

 

0.01

 

 

-

 

 

0.02

 

Reinstatement of federal R&D tax credit and resolution of prior years' income tax filings and other tax items

 

(0.02

)

 

0.01

 

 

-

 

 

(0.02

)

 

(0.02

)

Non-GAAP adjusted earnings per diluted share

 

$

0.28

 

 

$

0.28

 

 

$

0.18

 

 

$

0.79

 

 

$

0.40

 

Weighted average number of diluted shares

 

1,233

 

 

1,229

 

 

1,220

 

 

1,230

 

 

1,218

 

 

APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED RESULTS

 

 

 

Three Months Ended

 

Nine Months Ended

(In millions, except percentages)

 

July 27,
2014

 

April 27,
2014

 

July 28,
2013

 

July 27,
2014

 

July 28,
2013

SSG Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

381

 

 

$

391

 

 

$

246

 

 

$

1,086

 

 

$

663

 

Certain items associated with acquisitions1

 

42

 

 

42

 

 

42

 

 

126

 

 

131

 

Acquisition integration costs

 

-

 

 

-

 

 

(5

)

 

1

 

 

(3

)

Restructuring charges and asset impairments3

 

-

 

 

-

 

 

-

 

 

-

 

 

1

 

Non-GAAP adjusted operating income

 

$

423

 

 

$

433

 

 

$

283

 

 

$

1,213

 

 

$

792

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

28.7

%

 

27.3

%

 

22.2

%

 

26.7

%

 

22.4

%

AGS Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

154

 

 

$

148

 

 

$

114

 

 

$

427

 

 

$

321

 

Certain items associated with acquisitions1

 

-

 

 

2

 

 

2

 

 

3

 

 

4

 

Restructuring charges and asset impairments3

 

-

 

 

-

 

 

-

 

 

-

 

 

2

 

Non-GAAP adjusted operating income

 

$

154

 

 

$

150

 

 

$

116

 

 

$

430

 

 

$

327

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

27.2

%

 

28.1

%

 

23.3

%

 

26.7

%

 

22.0

%

Display Non-GAAP Adjusted Operating Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income - GAAP basis

 

$

25

 

 

$

26

 

 

$

33

 

 

$

77

 

 

$

55

 

Certain items associated with acquisitions1

 

1

 

 

-

 

 

1

 

 

2

 

 

5

 

Non-GAAP adjusted operating income

 

$

26

 

 

$

26

 

 

$

34

 

 

$

79

 

 

$

60

 

Non-GAAP adjusted operating margin percent (% of net sales)

 

21.8

%

 

17.7

%

 

21.1

%

 

18.6

%

 

16.0

%

EES Non-GAAP Adjusted Operating Income (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reported operating income (loss) - GAAP basis

 

$

24

 

 

$

5

 

 

$

(27

)

 

$

18

 

 

$

(403

)

Certain items associated with acquisitions1

 

1

 

 

2

 

 

2

 

 

4

 

 

14

 

Restructuring charges and asset impairments2, 3

 

-

 

 

-

 

 

10

 

 

-

 

 

18

 

Impairment of goodwill and intangible assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

278

 

Non-GAAP adjusted operating income (loss)

 

$

25

 

 

$

7

 

 

$

(15

)

 

$

22

 

 

$

(93

)

Non-GAAP adjusted operating margin percent (% of net sales)

 

24.3

%

 

8.0

%

 

(33.3

)%

 

9.5

%

 

(72.1

)%

 

1

These items are incremental charges attributable to completed acquisitions, consisting of amortization of purchased intangible assets.

 

   

2

Results for the three months ended July 28, 2013 included restructuring and asset impairment charges of $10 million related to the restructuring program announced on May 10, 2012.

 

    

3

Results for the nine months ended July 28, 2013 included restructuring and asset impairment charges of $19 million related to the restructuring program announced on May 10, 2012 and severance charges of $2 million related to the integration of Varian.

 

 

APPLIED MATERIALS, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED OPERATING EXPENSES

 

Three Months Ended

(In millions)

July 27, 2014

 

April 27, 2014

 

 

 

 

 

 

Operating expenses - GAAP basis

$

601

 

 

$

614

 

Unrealized loss on derivative associated with announced business combination

(10

)

 

(23

)

Certain items associated with acquisitions

(6

)

 

(7

)

Acquisition integration costs

(9

)

 

(9

)

Certain items associated with announced business combination

(23

)

 

(16

)

Non-GAAP adjusted operating expenses

$

553

 

 

$

559

 

 

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED EFFECTIVE INCOME TAX RATE

 

Three Months Ended

(In millions, except percentages)

July 27, 2014

 

 

 

Provision for income taxes - GAAP basis (a)

$

69

 

Resolutions of prior years' income tax filings and other tax items

19

 

Income tax effect of non-GAAP adjustments

18

 

Non-GAAP adjusted provision for income taxes (b)

$

106

 

 

 

 

Income before income taxes - GAAP basis (c)

$

370

 

Certain items associated with acquisitions

44

 

Acquisition integration costs

9

 

Unrealized loss on derivative associated with announced business combination

10

 

Certain items associated with announced business combination

23

 

Gain on sale of strategic investments, net

(1

)

Non-GAAP adjusted income before income taxes (d)

$

455

 

 

 

 

Effective income tax rate - GAAP basis (a/c)

18.6

%

 

 

 

Non-GAAP adjusted effective income tax rate (b/d)

23.3

%

 



Copyright GlobeNewswire

Regulatory News
This announcement is distributed by NASDAQ OMX Corporate Solutions on behalf of NASDAQ OMX Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: %s via Globenewswire


[HUG#1848731]
Per maggiori informazioni

Ufficio Stampa

 Thomson Reuters (Leggi tutti i comunicati)
3 Times Square
10036 New York, NY

Allegati
Slide ShowSlide Show
Non disponibili
;